LINK TO TEXT LINK TO VIDEO Assets Current assets Cash $381,000 $417,400 Accounts
ID: 2527563 • Letter: L
Question
LINK TO TEXT
LINK TO VIDEO
Assets Current assets Cash $381,000 $417,400 Accounts receivable, net 1,003,000 776,400 Inventory 741,000 681,050 Other current assets 381,350 247,050 Total current assets 2,506,350 2,121,900 Property, plant, & equipment, net 8,750,700 8,439,930 Total assets $11,257,050 $10,561,830 Liabilities and Stockholders’ Equity Current liabilities $3,197,000 $2,846,050 Long-term debt 3,702,600 3,892,600 Total liabilities 6,899,600 6,738,650 Preferred stock, $5 par value 58,950 58,900 Common stock, $0.25 par value 104,700 103,800 Retained earnings 4,193,800 3,660,480 Total stockholders’ equity 4,357,450 3,823,180 Total liabilities and stockholders’ equity $11,257,050 $10,561,830 Wildhorse MedicalComparative Income Statement and Statement of Retained Earnings
For the Year 2016 2015 Sales revenue (all on account) $10,177,200 $9,613,900 Cost of goods sold 5,613,500 5,298,700 Gross profit 4,563,700 4,315,200 Operating expenses 2,840,250 2,634,100 Net operating income 1,723,450 1,681,100 Interest expense 300,350 308,700 Net income before taxes 1,423,100 1,372,400 Income taxes (30%) 426,930 411,720 Net income $996,170 $960,680 Dividends paid Preferred dividends 29,450 29,450 Common dividends 433,400 413,100 Total dividends paid 462,850 442,550 Net income retained 533,320 518,130 Retained earnings, beginning of year 3,660,480 3,142,350 Retained earnings, end of year $4,193,800 $3,660,480
Explanation / Answer
a) Working capital = 2506350-3197000 = -690650
b) Current ratio = 2506350/3197000 = 0.78
c) acid test ratio = (381000+1003000)/3197000 = 0.43
d) Account receivable turnover = 10177200/889700 = 11.44
a) Average collection period = 365/11.44 = 32 days
b) Inventory turnover = 5613500/711025 = 7.89
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.