Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells fo
ID: 2524436 • Letter: F
Question
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $120 per unit. Variable expenses are $60.00 per unit, and fixed expenses total $180,000 per year. Its operating results for last year were as follows: Sales Variable expenses Contribution margin Fixed expenses Net operating income $3,000,000 1,500, 000 ,500,000 $ 1,320,000 rint Required Answer each question independently based on the original data: 1. What is the product's CM ratio? 2. Use the CM ratio to determine the break-even point in dollar sales. 3. If this year's sales increase by $57000 and fixed expenses do not change, how much will net operating income increase? 4-a. What is the degree of operating leverage based on last year's sales? 4-b Assume the president expects this year's sales to increase by 14%, using the degree of operating leverage from last year, what percentage increase in net operating income will the company realize this year? 5. The sales manager is convincedthat a 14% reduction in the selling price, combined with a S64000 crease in advertising would increase this year's unit sales by 25%. a. If the sales manager is right, what would be this year's net operating income if his ideas are implemented? b. Do you recommend implementing the sales manager's suggestions?Explanation / Answer
Solution:
Part 1 --- CM ratio
CM Ratio = Total Contribution Margin / Sales Revenue x 100
= 1,500,000 / 3,000,000 x 100
= 50%
Part 2 –
Break Even Point in dollar sales = Total Fixed Expenses / CM Ratio
= $180,000 / 50%
= $360,000
Part 3 ---
Operating Income increase by $28,500 (Increase in Sales $57,000 * 50% Contribution Margin ratio)
Note --- Since fixed cost do not change, the operating income will increase directly by the amount of contribution margin.
Part 4(a) –
Degree of Operating Leverage = Contribution Margin / Operating Income
= 1,500,000 / 1,320,000
= 1.136
Part 4(b) –
This year Percentage Increase in Net Operating Income = Degree of Operating Leverage x Sales Increase Percentage
= 1.136*14%
= 15.904%
Hope the above calculations, working and explanations are clear to you and help you in understanding the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you
Pls ask separate question for remaining parts.
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.