ade Company estimates that it will produce 6,900 units of product IOA during the
ID: 2516789 • Letter: A
Question
ade Company estimates that it will produce 6,900 units of product IOA during the current month. Budgeted variable manufacturing costs per unit are direct materials $8, direct labor $11, and overhead $17. Monthly budgeted fixed manufacturing overhead costs are $8,300 for depreciation and $4,500 for supervision. In the current month, Wade actually produced 7,400 units and incurred the following costs: direct materials $52,300, direct labor $74,700, variable overhead $126,000, depreciation $8,300, and supervision $4,740. Prepare a static budget report. Hint: The Budget column is based on estimated production while the Actual column is the actual cost incurred during the period.
Explanation / Answer
STATIC BUDGET REPORT ACTUAL BUDGET VARIANCE Direct material 52300 6900*8=55200 -2900 F Direct labor 74700 6900*11= 75900 -1200 F Variable overhead 126000 6900*17= 117300 8700U Depreciation 8300 8300 0NA supervision 4740 4500 240 U Total manufacturing cost 266040 261200 4840 U
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.