Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Lowell Companys manufacturing overhead budget for the first quarter of 2012 cont

ID: 2505129 • Letter: L

Question

Lowell Companys manufacturing overhead budget for the first quarter of 2012 contained the following data.

Variable Costs

Fixed Costs


Actual variable costs were: indirect materials $14,802, indirect labor $9,424, utilities $9,718, and maintenance $5,050. Actual fixed costs equaled budgeted costs except for property taxes and insurance, which were $8,513. The actual activity level equaled the budgeted level.

All costs are considered controllable by the production department manager except for depreciation, and property taxes and insurance.

(a) Prepare a manufacturing overhead flexible budget report for the first quarter.

LOWELL COMPANY
Manufacturing Overhead Flexible Budget Report
For the Quarter Ended March 31, 2012

Difference


Budget


Actual

Favorable F
Unfavorable U

Neither Favorable
nor Unfavorable N


(b) Prepare a responsibility report for the first quarter.

LOWELL COMPANY
Manufacturing Overhead Responsibility Report
For the Quarter Ended March 31, 2012

Difference


Controllable Costs


Budget


Actual

Favorable F
Unfavorable U

Neither Favorable
nor Unfavorable N

Variable Costs

Fixed Costs

Indirect materials $11,633 Supervisory salaries $35,906 Indirect labor 10,472 Depreciation 6,179 Utilities 7,595 Property taxes and insurance 7,190 Maintenance 5,507 Maintenance 5,751

Explanation / Answer

Hi,

Please find the detailed answer as follows:

Part A:

LOWELL COMPANY
Manufacturing Overhead Flexible Budget Report
For the Quarter Ended March 31, 2012

Part B:

LOWELL COMPANY
Manufacturing Overhead Responsibility Report
For the Quarter Ended March 31, 2012

Notes:

Part B Maintenance Costs will include both Fixed and Variable Costs.

Thanks.

Difference Budget Actual Favorable F
Unfavorable U
Neither Favorable
nor Unfavorable N Variable Costs Indirect Material 11633 14802 3169 U Indirect Labor 10472 9424 1048 F Utilities 7595 9718 2123 U Maintenance 5507 5050 457 F Total Variable Costs 35207 38994 3787 U Fixed Costs Supervisory Salaries 35906 35906 0 Depreciation 6179 6179 0 Property Taxes and Insurance 7190 8513 1323 U Maintenance 5751 5751 0 Total Fixed Costs 55026 56349 1323 U