Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

I am not able to identify the following questions, please see balance sheet on t

ID: 2498684 • Letter: I

Question

I am not able to identify the following questions, please see balance sheet on top image and questions in bottom image.

FRIZELL COMPANY Balance Sheets December 31 Assets Cash Debt investments (short-term) Accounts receivable Inventory Prepaid expenses Land Building and equipment (net) Total assets Liabilities and Stockholders Equity Notes payable Accounts payable Accrued liabilities Bonds payable, due 2017 Common stock, $10 par Retained earnings Total liabilities and stockholders' equity 2013 s 70,000 65,000 40,000 90,000 165,000 23,000 130,000 185,000 $874,000 $698,000 55,000 104,000 230,000 25,000 130,000 260,000 $170,000 $120,000 52,000 40,000 170,000 200,000 200,000 149,000116,000 $874,000 $698,000 65,000 40,000 250,000 FRIZELL COMPANY Income Statements For the Years Ended December 31 2014 2013 Sales revenue Cost of goods sold Gross profit Operating expenses Net income $882,000 640,000 242,000 190,000 $52,000 $790,000 575,000 215,000 167,000 $ 48,000

Explanation / Answer

Return on common stockholders equity = Net income/ average common stockholder's equity

2014            = $52,000/ 332,500 = 15.64%

2015          = 54,000/ 466,000    = 11.59%

Debt to assets ratio = total liabilities / total assets

2014             = 525,000/ 874,000 = 60%

2015            = 355,000/1054,000 = 33.69%

Change      = 26.31/60   = 43.87%

3) Price earning ratio = Market value per share/ Earnings per share

Earnings per share = 52,000/ 20,000 = $2.6

P/E ration                = $9/2.6 = 3.46 times

2015              = 54,000/ 29,000

                      = 1.86

P/E ratio     = $12/1.86

                  = 6.45 times  

2014 2015 % change return on common stockholders's equity 15.64% 11.59% 25.90% Debts to assets ratio 60% 33.69% 43.87% Price earning ratio 3.46 times 1.86 times 6.45 times