Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Labeau Products, Ltd., of Perth, Australia, has $17,000 to invest. The company i

ID: 2498089 • Letter: L

Question

Labeau Products, Ltd., of Perth, Australia, has $17,000 to invest. The company is trying to decide between two alternative uses for the funds as follows:

  

  

   

Click here to view Exhibit 11B-1 and Exhibit 11B-2, to determine the appropriate discount factor(s) using tables.

    

Determine the net present values. (Any cash outflows should be indicated by a minus sign. Use the appropriate table to determine the discount factor(s).)

     

Invest in
Project X Invest in
Project Y   Investment required $ 17,000    $ 17,000   Annual cash inflows $ 6,000      Single cash inflow at the end of 6 years $ 40,000   Life of the project 6 years 6 years

Explanation / Answer

Statement showing Cash flows Project X Project Y Particulars Time PVf@17% Amount PV Amount PV Cash Outflows               -                       1.00                 (17,000.00)                  (17,000.00)      (17,000.00)          (17,000.00) PV of Cash outflows                  (17,000.00)          (17,000.00) Cash inflows        1.00                0.8547                      6,000.00                       5,128.21                            -   Cash inflows        2.00                0.7305                      6,000.00                       4,383.08                            -   Cash inflows        3.00                0.6244                      6,000.00                       3,746.22                            -   Cash inflows        4.00                0.5337                      6,000.00                       3,201.90                            -   Cash inflows        5.00                0.4561                      6,000.00                       2,736.67                            -   Cash inflows        6.00                0.3898                      6,000.00                       2,339.03         40,000.00             15,593.54 PV of Cash Inflows                     21,535.11             15,593.54 NPV                       4,535.11             (1,406.46) Company should accept Project X as it has positive NPV