Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Tajiri Corporation uses customers served as its measure of activity. The followi

ID: 2481573 • Letter: T

Question

Tajiri Corporation uses customers served as its measure of activity. The following report compares the planning budget to the actual operating results for the month of May: Tajiri Corporation Comparison of Planning Budget to Actual Results For the Month Ended May 31 Planning Budget Actual Results Variances Customers served 39,000 40,000 Revenue (3.40q) $ 132,600 $ 136,500 $ 3,900 F Expenses: Wages and salaries ($23,900 + $1.29q) 74,210 75,500 1,290 U Supplies ($0.69q) 26,910 24,210 2,700 F Insurance ($5,800) 5,800 5,800 0 Miscellaneous expense ($4,800 + $.38q) 19,620 16,920 2,700 F Total expense 126,540 122,430 4,110 F Net operating income $ 6,060 $ 14,070 $ 8,010 F Required: 1. Prepare the company's flexible budget performance report for May. Label each variance as fa

Explanation / Answer

Tajiri Corporation Flexible budget performance For the month ended May 31 Planning Budget Activity variance Flexible budget Customers served(q) 39,000 40,000 Revenue($3.4q) 132,600 3,900 F 136,500 Expenses: Wages & Salaries(23,900+1.29q) 74,210 1,290 U 75,500 Supplies($0.69q) 26,910 2,700 F 24,210 Insurance($5800) 5,800 5,800 Miscellaneous($4800+$0.38q) 19,620 2,700F 16,920 Total expense 126,540 4,110F 122,430 Net operating income 6,060 8,010F 14,070