Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Saberhagen Company sold $3,500,000, 8%, 10-year bonds on January 1, 2017. The bo

ID: 2480000 • Letter: S

Question

Saberhagen Company sold $3,500,000, 8%, 10-year bonds on January 1, 2017. The bonds were dated January 1, 2017 and pay interest annually on January 1. Saberhagen Company uses the straight-line method to amortize bond premium or discount. Instructions (a) Prepare all the necessary journal entries to record the issuance of the bonds and bond interest expense for 2017, assuming that the bonds sold at 104. Amortization $14,000 (b) Prepare journal entries as in part (a) assuming that the bonds sold at 98. Amortization $7,000 (c) Show balance sheet presentation for the bonds at December 31, 2017, for both the requirements in (a) and (b). Premium on bonds payable $126,000 Discount on bonds payable $63,000

Explanation / Answer

Solution:

Par Value of the bonds = $3,500,000

Coupon Rate = 8% annually

Annual Coupon Interest payable on each interest payment date = $3,500,000 x 8% = $280,000

(a) All the necessary journal entries to record the issuance of the bonds and bond interest expense for 2017, assuming that the bonds sold at 104. Amortization $14,000

Issue Price = $3,500,000 x 104% = $3,640,000

Since issue price of the bonds are higher than par value, the bonds are issued at premium.

Journal Entry on Jan 1, 2017 to record the issuance of the bonds

Date

Account Title and Explanation

Debit

Credit

Jan 1, 2017

Cash A/c   Dr.

$3,640,000

To Premium on Bonds Payable

$140,000

To Bonds Payable

$3,500,000

(Being the bonds issued at Premium)

Journal Entry to record interest payment on Dec 31, 2017

Date

Account Title and Explanation

Debit

Credit

Dec 31, 2017

Interest Expenses Dr.

$266,000

Premium on Bonds Payable

$14,000

   To Interest Payable to Bond Holders

$280,000

(being Interest expenses recorded)

(b) Prepare journal entries as in part (a) assuming that the bonds sold at 98. Amortization $7,000

Issue Price of the bonds = $3,500,000 x 98% = $3,430,000

Since issue price is less than par value, the bonds are issued at discount

Discount on Bonds Payable = Par Value – Issue Price = $3,500,000 - $3,430,000 = $70,000

Journal Entry on Jan 1, 2017 to record the issuance of the bonds

Date

Account Title and Explanation

Debit

Credit

Jan 1, 2017

Cash A/c   Dr.

$3,430,000

Discount on Bonds Payable

$70,000

To Bonds Payable

$3,500,000

(Being the bonds issued at discount)

Journal Entry to record interest payment on Dec 31, 2017

Date

Account Title and Explanation

Debit

Credit

Dec 31, 2017

Interest Expenses Dr.

$287,000

   To Discount on Bonds Payable

$7,000

   To Interest Payable to Bond Holders

$280,000

(being Interest expenses recorded)

(c) the balance sheet presentation for the bonds at December 31, 2017, for both the requirements in

(a) and (b). Premium on bonds payable $126,000 Discount on bonds payable $63,000

Balance Sheet Presentation at Dec 31, 2017

(a) Premium on bonds payable $126,000

Long Term Liabilities:

Bonds Payable

$3,500,000

Add: Premium on Bonds Payable

$126,000

$3,626,000

Balance Sheet Presentation at Dec 31, 2017

(b) Discount on bonds payable $63,000

Long Term Liabilities:

Bonds Payable

$3,500,000

Less: Discount on Bonds Payable

($63,000)

$3,437,000

Date

Account Title and Explanation

Debit

Credit

Jan 1, 2017

Cash A/c   Dr.

$3,640,000

To Premium on Bonds Payable

$140,000

To Bonds Payable

$3,500,000

(Being the bonds issued at Premium)