Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

I am looking for the formula\'s only. Dynabase Tool has forecast its total funds

ID: 2477427 • Letter: I

Question

I am looking for the formula's only.

Dynabase Tool has forecast its total funds requirements for the coming year as shown in the following table.

Month      Amount

January $2,000,000

February 2,000,000

March 2,000,000

April 4,000,000

May 6,000,000

June 9,000,000

July $12,000,000

August 14,000,000

September 9,000,000

October 5,000,000

November 4,000,000

December 3,000,000

A. Divide the firm's monthly funds requirement into (1) a permanent component and (2) a seasonal component, and find the monthly average for each of these components.

B. Describe the amount of long-term and short-term financing used to meet the total funds requirement under (1) an aggressive funding strategy and (2) a conservative funding strategy. Assume that, under the aggressive strategy, long-term funds finance permanent needs and short-term funds are used to finance seasonal needs.

C. Assuming that short-term funds cost 5% annually and that the cost of long-term funds is 10% annually, use the averages found in part a to calculate the total cost of each of the strategies described in part b. Assume that the firm can earn 3% on any excess cash balances.

D. Discuss the profitability-risk trade-offs associated with the aggressive strategy and those associated with the conservative strategy.

Explanation / Answer

(A)

Following table show 1) a permanent component and (2) a seasonal component, and find the monthly average for each of these components

Month

Total Funds Requirements

Permanent Requirements

Seasonal Requirements

January

$2,000,000

$2,000,000

$0

February

2,000,000

2,000,000

0

March

2,000,000

2,000,000

0

April

4,000,000

2,000,000

2,000,000

May

6,000,000

2,000,000

4,000,000

June

9,000,000

2,000,000

7,000,000

July

12,000,000

2,000,000

10,000,000

August

14,000,000

2,000,000

12,000,000

September

9,000,000

2,000,000

7,000,000

October

5,000,000

2,000,000

3,000,000

November

4,000,000

2,000,000

2,000,000

December

3,000,000

2,000,000

1,000,000

Average  permanent requirement            = $2,000,000

Average Seasonal requirement =$48,000,000 ¸ 12

= $ 4,000,000

(b)

(1)   Under an aggressive strategy, the firm would borrow from $1,000,000 to $12,000,000 according to the seasonal requirement schedule shown in (a) at the prevailing short-term rate. The firm would borrow $2,000,000, or the permanent portion of its requirements, at the prevailing long-term rate.

(2)   Under a conservative strategy, the firm would borrow at the peak need level of $14,000,000 at the prevailing long-term rate.

(c)    Aggressive    = ($2,000,000 ´ 0.10) + ($4,000,000 ´ 0.05)

                            = $200,000 + $200,000

                            = $400,000

        Conservative    = ($14,000,000 ´ 0.10)

                            = $1,400,000

(d)       In this case, the large difference in financing costs makes the aggressive strategy more attractive. Possibly the higher returns warrant higher risks. In general, since the conservative strategy requires the firm to pay interest on unneeded funds, its cost is higher. Thus, the aggressive strategy is more profitable but also more risky.

Month

Total Funds Requirements

Permanent Requirements

Seasonal Requirements

January

$2,000,000

$2,000,000

$0

February

2,000,000

2,000,000

0

March

2,000,000

2,000,000

0

April

4,000,000

2,000,000

2,000,000

May

6,000,000

2,000,000

4,000,000

June

9,000,000

2,000,000

7,000,000

July

12,000,000

2,000,000

10,000,000

August

14,000,000

2,000,000

12,000,000

September

9,000,000

2,000,000

7,000,000

October

5,000,000

2,000,000

3,000,000

November

4,000,000

2,000,000

2,000,000

December

3,000,000

2,000,000

1,000,000