Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Kimberly-Clark presented the following financial information, all amounts in tho

ID: 2476406 • Letter: K

Question

Kimberly-Clark presented the following financial information, all amounts in thousands:

December 31

    Year 2

         Year 1

Cash

$ 19,500

$ 22,400

Accounts receivable

28,700

24,900

Inventory

38,900

42,000

Equipment

174,600

168,500

Accumulated depreciation

   45,600

42,500

Total assets

$216,100

$215,300

Accounts payable

$ 27,300

$ 37,900

Dividends payable

12,300

15,900

Salaries payable

4,600

2,600

Income taxes payable

14,000

13,600

Long-term notes payable

37,000

42,000

Common stock

64,100

49,700

Retained earnings

   56,800

   53,600

Total liabilities & equity

$216,100

$215,300

1.

      Kimberly Clark’s operating income for Year 2 totaled $71,400,000. Net income totaled $59,000,000 and interest expense was $5,600,000. Evaluate the financial risk of Kimberly Clark using the financial information provided. Indicate whether you believe that a bank would find this company to be a lending risk.

December 31

    Year 2

         Year 1

Cash

$ 19,500

$ 22,400

Accounts receivable

28,700

24,900

Inventory

38,900

42,000

Equipment

174,600

168,500

Accumulated depreciation

   45,600

42,500

Total assets

$216,100

$215,300

Accounts payable

$ 27,300

$ 37,900

Dividends payable

12,300

15,900

Salaries payable

4,600

2,600

Income taxes payable

14,000

13,600

Long-term notes payable

37,000

42,000

Common stock

64,100

49,700

Retained earnings

   56,800

   53,600

Total liabilities & equity

$216,100

$215,300

Explanation / Answer

Some of the financial ratios that are most commonly used by investors and analysts to assess a company's Financial Risk level and overall financial health are the debt-to-capital ratio, the debt/equity ratio, the interest coverage ratio and the degree of combined leverage.

1. Debt to Total Capital
This measures the proportion of debt used given the total capital structure of the company. A large debt-to-capital ratio indicates that equity holders are making extensive use of debt, making the overall business riskier.

Debt to capital = total debt
                           total capital

Where:
Total debt = current + long-term debt
Total capital = total debt + stockholders' equity

2. Debt to Equity
This ratio is similar to debt to capital.

Debt to equity = total debt
                         total equity

3. Times Interest Earned (Interest Coverage ratio)
This ratio indicates the degree of protection available to creditors by measuring the extent to which earnings available for interest covers required interest payments.

Times interest earned = earnings before interest and tax
                                                interest expense

4. Degree of Combined Leverage

The Degree of combined leverage provides a fuller, more complete assessment of a company's total risk by factoring in both operating leverage and financial leverage. This leverage ratio estimates the combined effect of both business risk and financial risk on the company's earnings per share (EPS), given a particular increase or decrease in sales. Calculating this ratio can help management identify the best possible levels and combination of financial and operational leverage for the firm.

By using all that above Formula you can easily find Company Financial Risk