Martin Clothing Company is a retail company that sells hiking and other outdoor
ID: 2471335 • Letter: M
Question
Martin Clothing Company is a retail company that sells hiking and other outdoor gear specially made for the desert heat. It sells to individuals as well as local companies that coordinate adventure getaways in the desert for tourists. The following information is available for several months of the current year:
The majority of Martin’s sales (65 percent) are cash, but a few of the excursion companies purchase on credit. Of the credit sales, 25 percent are collected in the month of sale and 75 percent are collected in the following month. All of Martin’s purchases are on account with 60 percent paid in the month of purchase and 40 percent paid the following month.
1. Determine budgeted cash collections for July and August
Budgeted Cash Collections
2. Determine budgeted cash payments for July and August.
Month Sales Purchases CashExpenses
Paid May $ 92,000 $ 62,000 $ 22,000 June 116,000 89,000 25,000 July 138,000 114,000 33,000 August 132,000 77,000 30,100
Explanation / Answer
(1)
NOTE: First question is answered.
SALES SCHEDULE May June July Aug Total Sales ($) 92,000 1,16,000 1,38,000 1,32,000 Cash Sales: 65% ($) 59,800 75,400 89,700 85,800 Credit Sales: 35% ($) 32,200 40,600 48,300 46,200 CASH COLLECTION SCHEDULE May June July Aug Cash Collected: 25% of Credit Sales of current month ($) (1) 8,050 10,150 12,075 11,550 Cash Collected: 75% of Credit Sales of previous month ($) (2) 24,150 30,450 36,225 ADD: Cash Collected: Cash Sales of current month ($) (3) 59,800 75,400 89,700 85,800 Total Cash Collected ($) (1) + (2) + (3) 67,850 1,09,700 1,32,225 1,33,575Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.