Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Karim Corp. requires a minimum $8,000 cash balance. If necessary, loans are take

ID: 2470889 • Letter: K

Question

Karim Corp. requires a minimum $8,000 cash balance. If necessary, loans are taken to meet this requirement at a cost of 1% interest per month (paid monthly). Any excess cash is used to repay loans at month-end. The cash balance on July 1 is $8,400 and the company has no outstanding loans. Forecasted cash receipts (other than for loans received) and forecasted cash payments (other than for loan or interest payments) are: July August September Cash receipts $ 20,000 $ 26,000 $ 40,000 Cash disbursements 28,000 30,000 22,000

Explanation / Answer

Karim Corp.

Cash Budget

July

August

September

Beginning Cash balance

$   8,400.00

$   8,000.00

$   8,000.00

Add: Forecasted cash receipts

$ 20,000.00

$ 26,000.00

$ 40,000.00

Less: Forecasted cash payments

$(28,000.00)

$(30,000.00)

$(22,000.00)

Less: Interest on Borrowings

$            -  

$      (76.00)

$     (116.76)

(7600*1%)

(11676*1%)

Available Cash balance

$      400.00

$   3,924.00

$ 25,883.24

Borrowings:

Loan Taken

$   7,600.00

$   4,076.00

$            -  

(8000-400)

(8000-3924)

Repayment

$            -  

$            -  

$(11,676.00)

Ending Cash Balance

$   8,000.00

$   8,000.00

$ 14,207.24

Loan Balance

$   7,600.00

$ 11,676.00

$            -  

(7600+4076)

Karim Corp.

Cash Budget

July

August

September

Beginning Cash balance

$   8,400.00

$   8,000.00

$   8,000.00

Add: Forecasted cash receipts

$ 20,000.00

$ 26,000.00

$ 40,000.00

Less: Forecasted cash payments

$(28,000.00)

$(30,000.00)

$(22,000.00)

Less: Interest on Borrowings

$            -  

$      (76.00)

$     (116.76)

(7600*1%)

(11676*1%)

Available Cash balance

$      400.00

$   3,924.00

$ 25,883.24

Borrowings:

Loan Taken

$   7,600.00

$   4,076.00

$            -  

(8000-400)

(8000-3924)

Repayment

$            -  

$            -  

$(11,676.00)

Ending Cash Balance

$   8,000.00

$   8,000.00

$ 14,207.24

Loan Balance

$   7,600.00

$ 11,676.00

$            -  

(7600+4076)