Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Kinnard Electronics manufactures two home theater systems: the Elite which sells

ID: 2425780 • Letter: K

Question

Kinnard Electronics manufactures two home theater systems: the Elite which sells for $1,400, and a new model, the Preferred, which sells for $1,100. The production cost computed per unit under traditional costing for each model in 2012 was as follows.

Traditional Costing

Elite

Preferred

Direct materials

$600

$320

Direct labor ($20 per hour)

100

80

Manufacturing overhead ($35 per DLH)

175

140

Total per unit cost

$875

$540

In 2012, Kinnard manufactured 20,000 units of the Elite and 10,000 units of the Preferred. The overhead rate of $35 per direct labor hour was determined by dividing total expected manufacturing overhead of $4,900,000 by the total direct labor hours (140,000) for the two models. Under traditional costing, the gross profit on the models was: Elite $525 ($1,400 _ $875), and Preferred $560 ($1,100 _ $540). Because of this difference, management is considering phasing out the Elite model and increasing the production of the Preferred model. Before finalizing its decision, management asks Kinnard's controller to prepare an analysis using activity-based costing (ABC). The controller accumulates the following information about overhead for the year ended December 31, 2012.

Expected

Activity-

Use of

Based

Estimated

Cost

Overhead

Activity

Cost Driver

Overhead

Drivers

Rate

Purchasing

Number of orders

$ 775,000

25,000

$31

Machine setups

Number of setups

580,000

20,000

29

Machining

Machine hours

3,100,000

100,000

31

Quality control

Number of inspections

445,000

5,000

89

The cost drivers used for each product were:

Cost Driver

Elite

Preferred

Total

Purchase orders

11,250

13,750

25,000

Machine setups

11,000

9,000

20,000

Machine hours

40,000

60,000

100,000

Inspections

2,750

2,250

5,000

Instructions

(a) Assign the total 2012 manufacturing overhead costs to the two products using activitybased costing (ABC).

(b) What was the cost per unit and gross profit of each model using ABC costing?

(c) Are management's future plans for the two models sound? Explain.

Traditional Costing

Elite

Preferred

Direct materials

$600

$320

Direct labor ($20 per hour)

100

80

Manufacturing overhead ($35 per DLH)

175

140

Total per unit cost

$875

$540

Explanation / Answer

Kinnard Electronics manufactures two home theater systems: the Elite which sells for $1,400, and a new model, the Preferred, which sells for $1,100. The production cost computed per unit under traditional costing for each model in 2012 was as follows.





Traditional Costing


Elite


Preferred


Direct materials


$600


$320


Direct labor ($20 per hour)


100


80


Manufacturing overhead ($35 per DLH)


175


140


Total per unit cost


$875


$540


  
In 2012, Kinnard manufactured 20,000 units of the Elite and 10,000 units of the Preferred. The overhead rate of $35 per direct labor hour was determined by dividing total expected manufacturing overhead of $4,900,000 by the total direct labor hours (140,000) for the two models. Under traditional costing, the gross profit on the models was: Elite $525 ($1,400 _ $875), and Preferred $560 ($1,100 _ $540). Because of this difference, management is considering phasing out the Elite model and increasing the production of the Preferred model. Before finalizing its decision, management asks Kinnard's controller to prepare an analysis using activity-based costing (ABC). The controller accumulates the following information about overhead for the year ended December 31, 2012.














Expected


Activity-











Use of


Based








Estimated


Cost


Overhead


Activity


Cost Driver


Overhead


Drivers


Rate


Purchasing


Number of orders


$ 775,000


25,000


$31


Machine setups


Number of setups


580,000


20,000


29


Machining


Machine hours


3,100,000


100,000


31


Quality control


Number of inspections


445,000


5,000


89


The cost drivers used for each product were:





Cost Driver


Elite


Preferred


Total


Purchase orders


11,250


13,750


25,000


Machine setups


11,000


9,000


20,000


Machine hours


40,000


60,000


100,000


Inspections


2,750


2,250


5,000


Instructions


(a) Assign the total 2012 manufacturing overhead costs to the two products using activitybased costing (ABC).


(b) What was the cost per unit and gross profit of each model using ABC costing?


(c) Are management's future plans for the two models sound? Explain.

The allocation of total manufacturing overhead using activity-basedcosting is as follows:

Management’s future plans for the two models are not sound.Under ABC costing, the elite model is $167 per unit more profitable than the preferred model.

Kinnard Electronics manufactures two home theater systems: the Elite which sells for $1,400, and a new model, the Preferred, which sells for $1,100. The production cost computed per unit under traditional costing for each model in 2012 was as follows.





Traditional Costing


Elite


Preferred


Direct materials


$600


$320


Direct labor ($20 per hour)


100


80


Manufacturing overhead ($35 per DLH)


175


140


Total per unit cost


$875


$540


  
In 2012, Kinnard manufactured 20,000 units of the Elite and 10,000 units of the Preferred. The overhead rate of $35 per direct labor hour was determined by dividing total expected manufacturing overhead of $4,900,000 by the total direct labor hours (140,000) for the two models. Under traditional costing, the gross profit on the models was: Elite $525 ($1,400 _ $875), and Preferred $560 ($1,100 _ $540). Because of this difference, management is considering phasing out the Elite model and increasing the production of the Preferred model. Before finalizing its decision, management asks Kinnard's controller to prepare an analysis using activity-based costing (ABC). The controller accumulates the following information about overhead for the year ended December 31, 2012.














Expected


Activity-











Use of


Based








Estimated


Cost


Overhead


Activity


Cost Driver


Overhead


Drivers


Rate


Purchasing


Number of orders


$ 775,000


25,000


$31


Machine setups


Number of setups


580,000


20,000


29


Machining


Machine hours


3,100,000


100,000


31


Quality control


Number of inspections


445,000


5,000


89


The cost drivers used for each product were:





Cost Driver


Elite


Preferred


Total


Purchase orders


11,250


13,750


25,000


Machine setups


11,000


9,000


20,000


Machine hours


40,000


60,000


100,000


Inspections


2,750


2,250


5,000


Instructions


(a) Assign the total 2012 manufacturing overhead costs to the two products using activitybased costing (ABC).


(b) What was the cost per unit and gross profit of each model using ABC costing?


(c) Are management's future plans for the two models sound? Explain.

The allocation of total manufacturing overhead using activity-basedcosting is as follows:

Elite Preferred Overhead rate Number Cost Number Cost Total Cost Purchasing $31 11,250 $348,750 13,750 $426,250 $775,000 Machine Setup $29 11,000 $319,000 9,000 $261,000 $580,000 Machine Hours $31 40,000 $1,240,000 60,000 $1,860,000 $3,100,000 Inspections $89 2,750 $244,750 2,250 $200,250 $445,000 Total assigned costs (a) $2,152,500 $2,747,500 $4,900,000 Units produced(b) 20,000 10,000 Costs per unit (a) ÷ (b) $108 $275 b.The cost per unit and gross profit of each model under ABC costing Elite Preferred Direct Material $600 $320 Direct Labour $100 $80 Manufacturing overhead $108 $275 Total cost per unit $808 $675 Sales price per unit $1,400 $1,100 Less:Costs per unit ($808) ($675) Gross profit $592 $425 $167 c.

Management’s future plans for the two models are not sound.Under ABC costing, the elite model is $167 per unit more profitable than the preferred model.