?TRIAL BALANCE @ ?2/31/2012 70,000 40,000 286,000 180,000 40,000 6,000 PMENT NOT
ID: 2405757 • Letter: #
Question
?TRIAL BALANCE @ ?2/31/2012 70,000 40,000 286,000 180,000 40,000 6,000 PMENT NOTE PAYABLE PREPAID INS DEPRECIATION FOR EQUIPMENT NEEDS TO BE MADE/ PURCHASE OF EQUIP JAN 2012 LIFE OF EQUIPMENT 4 YEARS METHOD OF DEPRECIATION STRAIGHT LINE NOTE PAYABLE 10% USED TO pURCHASE EQUIP JAN 2012 1ST PAYROLL PAID IN JAN 2013 FOR $12,000. $10,000 PERTAINED TO WORK PERFORMED BY EMPLOYEES IN DEC 2012 INSURANCE WAS EFFECTIVE 1/1/2012 AND WAS FOR ONE YEAR PREPARE AN ADJUSTED TR?AL BALANCE @ ?2/31/2012 PREPARE AN INCOME STATEN A TRIAL BALANCE@ 1/1/2013Explanation / Answer
Workings
1. Depreciation to be provided for the year under straight line method for the entire year =$40000/4=$10000 (Depreciation A/c Dr. to Equipment A/c: $10000)
2. Interest expenses outstanding on notes borrowed to buy the equipment for the entire year=$40000*10%=$4000 (Interest Expenses A/c Dr. to Outstanding Interest Expenses A/c: $4000)
3. Outstanding wages expenses for the month of December, paid in January=$10000 (Wages A/c Dr. to Outstanding Wages A/c: $10000)
4.Insurance was effective from Jan 1 to Dec 31, so it is entirely expended during the year=$36000 (Insurance A/c Dr. to Prepaid Insurance A/c: $36000)
Adjusted trial balance @12/31/2012
Ledgers Dr ($) Cr($)
Cash 70000
Equipment(40000-4000) 36000
Depreciation 4000
Fees Income 286000
Wage Expenses (180000+10000) 190000
Outstanding Wage Expenses 10000
Note Payable 40000
Outstanding Interest Expenses 4000
Interest Expenses 4000
Insurance 36000
Total 340000 340000
Income statement @ 12/31/2012
Particulars $ $
Revenues
Fees Income 286000
Expenditures
Depreciation 4000
Wage Expenses 190000
Interest Expenses 4000
Insurance 36000 234000
Net Profit 52000
Trial balance @1/1/2013 (opening trial balance)
Ledgers Dr ($) Cr($)
Cash 70000
Equipment 36000
Net Profit 52000
Outstanding Wage Expenses 10000
Note Payable 40000
Outstanding Interest Expenses 4000
Total 106000 106000
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.