Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

W WileyPLUS WileyPLUS x C Exercise 13 5 The Current x lames -X Secure https//edu

ID: 2403646 • Letter: W

Question

W WileyPLUS WileyPLUS x C Exercise 13 5 The Current x lames -X Secure https//edugen.wileyplus.com/edugen/student/mainfr.uni a x ;;; Apps Blackboard My IU inbox (15/)-moon Student Center NC Mayors Montgorme ? Message Center ¥ Ioday's lamilies are?My LearnOnline-Bl à ARISYS Course Lqu » WileyPLUS ie Accaunting Kimmel, Accounting, Ge Accounting I ⅈ (ACCT 221 & ACCT 222) Exercise 13-4 2016 812,200 53U, 00 124,100 77,200 38,900 2,500 Sales reveruc $019,300 410,300 3,600 3,000 24,000 82,100 Cost of goocs slu iectivc Administrathe expenses ncome tax expen Prepare a scheaule shawina a vartical analysis tar 2017 and 2016. (Raund percentages to 1 decimal place, .. 12.10.) WHISPERING WIND S CORP Cat ot gcocs sold % 410,JUU % 73,500 Admintztve epnes 77.200 % 127,500 %111,70 % 21,000 ncoma heon incama tre 111.400 33,000 Click It you would Ilke to Show Work tor thls question: e Show Wack Quastion Attampts: a ot 2 ucedVErO LATEK URHIT ANSWER

Explanation / Answer

WHISPERING WINDS CORP

CONDENSED INCOME STATEMENT

For the Years Ended 2017 and 2016

2017

2016

Amount

Percent

Amount

Percent

Sales

8,43,200

100 %

6,49,500

100 %

Cost of goods sold

5,30,500

62.9 %

4,10,300

63.2 %

Gross Profit

3,12,700

37.1 %

2,39,200

36.8 %

Selling Expenses

1,24,100

14.7 %

73,600

11.3 %

Administrative Expenses

77,200

9.2 %

53,900

8.3 %

Total Operating Expenses

2,01,300

23.9 %

1,27,500

19.6 %

Income Before Income Taxes

1,11,400

13.2 %

1,11,700

17.2 %

Income Tax Expense

38,900

4.6 %

24,600

3.8 %

Net Income

72,500

8.6 %

87,100

13.4 %

WHISPERING WINDS CORP

CONDENSED INCOME STATEMENT

For the Years Ended 2017 and 2016

2017

2016

Amount

Percent

Amount

Percent

Sales

8,43,200

100 %

6,49,500

100 %

Cost of goods sold

5,30,500

62.9 %

4,10,300

63.2 %

Gross Profit

3,12,700

37.1 %

2,39,200

36.8 %

Selling Expenses

1,24,100

14.7 %

73,600

11.3 %

Administrative Expenses

77,200

9.2 %

53,900

8.3 %

Total Operating Expenses

2,01,300

23.9 %

1,27,500

19.6 %

Income Before Income Taxes

1,11,400

13.2 %

1,11,700

17.2 %

Income Tax Expense

38,900

4.6 %

24,600

3.8 %

Net Income

72,500

8.6 %

87,100

13.4 %