You borrowed $20,000 to purchase a new car. The loan was for 4 years at a nomina
ID: 2397631 • Letter: Y
Question
You borrowed $20,000 to purchase a new car. The loan was for 4 years at a nominal rate of 6% per year compunded monthly. You have been making equal monthly payments on the loan. You just made your 18th payment.
A) What is your monthly payment
B) How much of your first payment was interest? How much of your current (18th) payment is interest?
C) How much of the loan has been repaid immediately after the 18th payment?
D) Based on your answer to part c, determine the total interest paid during the first 18 payments.
Explanation / Answer
Amount borrowed $20,000 Loan amortization table Rate 0.50% (6%/12) Time EMI Interest Principal Beg Value NPER 48 (4 x 12) 0 20000 EMI(Mothly payment) $469.70 Ans A 1 $ 469.70 $ 100.00 $ 369.70 $ 19,630.30 =PMT(0.5%,48,-20000) 2 $ 469.70 $ 98.15 $ 371.55 $ 19,258.75 3 $ 469.70 $ 96.29 $ 373.41 $ 18,885.35 Interest in first payment $100.00 Ans B 4 $ 469.70 $ 94.43 $ 375.27 $ 18,510.07 =IPMT(0.5%,1,48,-20000) 5 $ 469.70 $ 92.55 $ 377.15 $ 18,132.92 6 $ 469.70 $ 90.66 $ 379.04 $ 17,753.89 Interest in 18th payment $67.29 7 $ 469.70 $ 88.77 $ 380.93 $ 17,372.96 =IPMT(0.5%,18,48,-20000) 8 $ 469.70 $ 86.86 $ 382.84 $ 16,990.12 9 $ 469.70 $ 84.95 $ 384.75 $ 16,605.37 loan paid till 18th payment $ (6,945.12) 10 $ 469.70 $ 83.03 $ 386.67 $ 16,218.70 =CUMPRINC(0.5%,48,20000,1,18,0) 11 $ 469.70 $ 81.09 $ 388.61 $ 15,830.09 12 $ 469.70 $ 79.15 $ 390.55 $ 15,439.54 $6,945.12 Ans C 13 $ 469.70 $ 77.20 $ 392.50 $ 15,047.04 14 $ 469.70 $ 75.24 $ 394.46 $ 14,652.58 Total interest paid till 18th payment $ (1,509.49) 15 $ 469.70 $ 73.26 $ 396.44 $ 14,256.14 =CUMIPMT(0.5%,48,20000,1,18,0) 16 $ 469.70 $ 71.28 $ 398.42 $ 13,857.72 17 $ 469.70 $ 69.29 $ 400.41 $ 13,457.31 $1,509.49 Ans D 18 $ 469.70 $ 67.29 $ 402.41 $ 13,054.89 Total $ 1,509.49 $ 6,945.11
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.