Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

A vertical and horizontal analysis report for the company\'s income statement an

ID: 2369142 • Letter: A

Question

A vertical and horizontal analysis report for the company's income statement and balance sheet. (4 separate spreadsheets)

136,074

Income Statement Get Income Statement for: View: Annual Data | Quarterly Data All numbers in thousands Period Ending Dec 30, 2012 Dec 30, 2011 Dec 30, 2010 Total Revenue 4,452,084 4,343,346 4,177,681 Cost of Revenue 935,947 791,802 756,290 Gross Profit 3,516,137 3,551,544 3,421,391 Operating Expenses Research Development - - - Selling General and Administrative 2,711,738 2,699,080 2,638,246 Non Recurring - - - Others 608,633 573,557 570,955 Total Operating Expenses - - - Operating Income or Loss 156,656 280,780 201,473 Income from Continuing Operations Total Other Income/Expenses Net (38,684) 15,963 (6,837) Earnings Before Interest And Taxes 247,446 378,436 302,671 Interest Expense 42,393 65,614 61,555 Income Before Tax 205,053 312,822 241,116 Income Tax Expense 63,977 114,078 81,958 Minority Interest (30,070) (23,703) (23,084) Net Income From Continuing Ops 201,370 258,607 233,392 Non-recurring Events Discontinued Operations - - - Extraordinary Items - - - Effect Of Accounting Changes - - - Other Items - - - Net Income 111,006 175,041 136,074 Preferred Stock And Other Adjustments - - - Net Income Applicable To Common Shares 111,006 175,041

136,074

Period Ending Dec 30, 2012 Dec 30, 2011 Dec 30, 2010 Assets Current Assets Cash And Cash Equivalents 378,358 424,155 276,915 Short Term Investments 100,676 127,039 146,586 Net Receivables 450,469 511,960 454,955 Inventory 155,886 127,056 112,279 Other Current Assets 327,850 152,280 101,378 Total Current Assets 1,413,239 1,342,490 1,092,113 Long Term Investments 194,836 170,074 210,950 Property Plant and Equipment 3,022,588 2,790,302 2,574,522 Goodwill 421,743 494,737 494,737 Intangible Assets 1,456,896 1,471,083 1,452,860 Accumulated Amortization - - - Other Assets 78,148 59,290 50,367 Deferred Long Term Asset Charges - - - Total Assets 6,587,450 6,327,976 5,875,549 Liabilities Current Liabilities Accounts Payable 447,913 419,608 380,132 Short/Current Long Term Debt 92 127 101 Other Current Liabilities 326,588 303,596 268,251 Total Current Liabilities 774,593 723,331 648,484 Long Term Debt 878,858 880,320 867,941 Other Liabilities - - - Deferred Long Term Liability Charges 1,138,259 1,047,403 818,299 Minority Interest 61,392 55,956 53,518 Negative Goodwill - - - Total Liabilities 2,853,102 2,707,010 2,388,242 Stockholders' Equity Misc Stocks Options Warrants 493 1,005 855 Redeemable Preferred Stock - - - Preferred Stock - - - Common Stock 88,074 88,074 88,074 Retained Earnings 2,399,052 2,297,363 2,135,507 Treasury Stock (165,724) (152,817) (105,616) Capital Surplus 1,412,453 1,387,341 1,368,487 Other Stockholder Equity - - - Total Stockholder Equity 3,733,855 3,619,961 3,486,452 Net Tangible Assets 1,855,216 1,654,141 1,538,855

Explanation / Answer

good but what is question

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote