Please refer to “ Gourmet to Go ” Case study #7 on page 480 or this site https:/
ID: 347831 • Letter: P
Question
Please refer to “Gourmet to Go” Case study #7 on page 480 or this site https://brainmass.com/business/entrepreneurial-issues/589910 , of the textbook and answer the following questions:
The textbook is Entrepreneurship, 9th ed.
Robert D. Hisrich, Michael P. Peters, and Dean A. Shepherd
McGraw Hill Publishing, 2013
ISBN: 978-0078029196
1- What is the nature of the product and its characteristics?
2- What is the nature of the competitive environment?
3- Because of the newness of the product, the promotion and advertising will be essential at startup. Analyze the market strategy in terms of sufficiency for a new product.
4- What problems might be anticipated with the product? How could these problems be minimized?
5- What are the strengths and weaknesses of management and the organizational plan?
6- Analyze financial projections for startup expenses and capital equipment.
INTRODUCTION
Today, many households have two incomes. At the end of the day the questions arise, “Who will cook?” or “What do I cook?” Time is limited. After a long day at work, few people want to face the lines at the grocery store. Often the choice is to eat out. But the expense of dining out or the boredom of fast food soon becomes unappealing. Pizza or fast-food delivery solves the problem of going out but does not always satisfy the need for nutritious, high-quality meals. Some people prefer a home-cooked meal, especially without the hassle of grocery shopping, menu planning, and time-consuming preparation.
Jan Jones is one of those people. She is a hardworking professional who would like to come home to a home-cooked meal. She would not mind fixing it herself but, once at home, making an extra trip to the store is a major hassle.
Source: This case study was prepared by Robert D. Hisrich with the intention of providing a basis for class discussion.
481
Jones thought it would be great to have the meal planned and all the ingredients at her fingertips. She thought of other people in her situation and realized there might be a market need for this kind of service. After thinking about the types of meals that could be marketed, Jones discussed the plan with her colleagues at work. The enthusiastic response led her to believe she had a good idea. After months of marketing research, menu planning, and financial projections, Jones was ready to launch her new business. The following is the business plan for Gourmet to Go.
EXECUTIVE SUMMARY
Gourmet to Go is a new concept in grocery marketing. The product is a combination of menu planning and grocery delivery; a complete package of groceries and recipes for a week’s meals is delivered to a customer’s door. The target market consists of young urban professionals living in two-income households in which individuals have limited leisure time, high disposable income, and a willingness to pay for services.
The objective is to develop a customer base of 400 households by the end of the third year after start-up. This level of operation will produce a new income of about $120,000 per year and provide a solid base for market penetration in the future.
The objective will be achieved by creating an awareness of the product through an intense promotional campaign at start-up and by providing customers with first-class service and premium-quality goods.
The capital required to achieve objectives is $258,000. Jones will invest $183,000 and will manage and own the business. The remainder of the capital will be financed through bank loans.
PRODUCT
The product consists of meal-planning and grocery shopping services. It offers a limited selection of preplanned five-dinner packages delivered directly to the customer.
The criteria for the meal packages will be balanced nutrition, easy preparation, and premium quality. To ensure the nutritional requirements, Gourmet to Go will hire a nutritionist as a consultant. Nutritional information will be included with each order. The most efficient method for preparing the overall meal will be presented. Meals will be limited to recipes requiring no more than 20 minutes to prepare. Premium-quality ingredients will be a selling feature. The customer should feel that he or she is getting better-quality ingredients than could be obtained from the grocery store.
MANUFACTURING AND PACKAGING
Since the customer will not be shopping on the premises, Gourmet to Go will require only a warehouse-type space for the groceries. The store location or decor will be unimportant in attracting business. There will be fewer inventory expenses since the customer will not be choosing among various brands. Only premium brands will be offered.
It will be important to establish a reliable connection with a distributor for high-quality produce and to maintain freshness for delivery to the customer.
As orders are processed, the dinners will be assembled. Meats will be wrapped and ready for the home freezer. All ingredients will be labeled according to the dinner to which they belong. The groceries will be sorted and bagged according to storage requirements: freezer, refrigerator, and shelf. Everything possible will be done to minimize the customer’s task. Included in the packaging will be the nutritional information and preparation instructions.
Customers will be given the option of selecting their own meals from the monthly menu list or opting for a weekly selection from the company.
FUTURE GROWTH
Various options will be explored in order to expand the business. Some customers may prefer a three- or four-meal plan if they eat out more often or travel frequently. Another possibility might be the “last-minute gourmet”; that is, they can call any evening for one meal only.
Increasing the customer base will increase future sales. Expansion of Gourmet to Go can include branches in other locations or even future franchising in other cities. With expansion and success, Gourmet to Go might be a prime target for a larger food company to buy out.
INDUSTRY
The Gourmet to Go concept is a new idea with its own market niche. The closest competitors would be grocery stores and restaurants with delivery services.
Of the 660 grocery stores in the Tulsa/Tulsa County region, only two offer delivery service. They are higher-priced stores and will deliver for $4, regardless of order size. However, they offer no assistance in meal planning.
A number of pizza chains will deliver pizza as well as fried chicken. There is also a new service that will pick up and deliver orders from various restaurants. However,
482
Gourmet to Go would not be in direct competition with these services because the meals available from them are either of a fast-food type or far more expensive than a Gourmet to Go meal.
SALES PREDICTION
The market segment will be households with an income of at least $65,000 per year. In Tulsa/Tulsa County, this will cover an area including over 16,600 households that meet the target requirements of income with an age range of 24 to 50 years. By the end of the third year, a customer base of 400 households will be developed (2.3 percent of the target market). At a growth rate of 2.73 percent a year, the target market of households should increase over three years to 18,000.
FINANCIAL
Various financial statements are included in Exhibits 1 through 8.
EXHIBIT 1 Start-Up Expenses
Ad campaign
Ad agency*
$3,000
Brochures†
7,000
Radio spots‡
8,000
Newspaper ads§
7,000
Total
$25,000
Pre-start-up salaries**
16,000
Nutritionist consulting
6,000
Miscellaneous consulting (legal, etc.)
1,500
Pre-start-up rent and deposits
4,000
Pre-start-up utilities and miscellaneous supplies
2,000
$54,500
*40 hrs. @ $75/hr.
†20,000 brochures; printing, development, etc. @ $0.35/ea.
‡4-week intense campaign: 20 spots/week (30 seconds); $100/spot.
§50 ads at an average of $100/ad.
**Jan Jones @ 3 months; clerks, two @ 2 weeks.
EXHIBIT 2 Capital Equipment List
Computers:
Apple, Macintosh Office System
3 Mac systems
$3,000
Laser printer HP2300 series
1,000
Networking
2,000
Software
3,000
Total
$ 9,000
Delivery vans, Chevrolet Astro
66,000
Food lockers and freezers
15,000
Phone system (AT&T)
1,500
Furniture and fixtures
3,500
$95,000
483
EXHIBIT 3 Pro Forma Income Statement
Year 1
Mo. 1
Mo. 2
Mo. 3
Mo. 4
Mo. 5
Mo. 6
Mo. 7
Mo. 8
Mo. 9
Mo. 10
Mo. 11
Mo. 12
Sales1
2,600
3,900
6,500
13,000
19,500
23,400
26,000
28,600
31,200
33,800
36,400
39,000
Less: Cost of goods sold2
1,700
2,550
4,250
8,500
12,750
15,300
17,000
18,700
20,400
22,100
23,800
25,500
Gross profit
900
1,350
2,250
4,500
6,750
8,100
9,000
9,900
10,800
11,700
12,600
13,500
Less: Operating expenses
Salaries and wages3
7,400
7,400
7,400
7,400
7,400
7,400
9,800
9,800
9,800
9,800
9,800
9,800
Operating supplies
300
300
300
300
300
300
300
300
300
300
300
300
Repairs and maintenance
250
250
250
250
250
250
250
250
250
250
250
250
Advertising and promotion4
130
195
325
650
975
1,170
1,300
1,430
1,560
1,690
1,820
1,950
Bad debts
100
100
100
100
100
100
100
100
100
100
100
100
Rent5
1,667
1,667
1,667
1,667
1,667
1,667
1,667
1,667
1,667
1,667
1,667
1,667
Utilities
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
Insurance
600
600
600
600
600
600
600
600
600
600
600
600
General office
150
150
150
150
150
150
150
150
150
150
150
150
Licenses
200
0
0
0
0
0
0
0
0
0
0
0
Interest6
310
310
310
310
310
310
530
530
530
530
530
530
Depreciation7
1,271
1,271
1,271
1,271
1,271
1,271
1,271
1,271
1,271
1,271
1,271
1,271
Total operating expenses
13,378
13,243
13,373
13,698
14,023
14,218
16,968
17,098
17,228
17,358
17,488
17,618
Profit (loss) before taxes
(12,478)
(11,893)
(11,123)
(9,198)
(7,273)
(6,118)
(7,968)
(7,198)
(6,428)
(5,658)
(4,888)
(4,118)
Less: Taxes
0
0
0
0
0
0
0
0
0
0
0
0
Net profit (loss)
(12,478)
(11,893)
(11,123)
(9,198)
(7,273)
(6,118)
(7,968)
(7,198)
(6,428)
(5,658)
(4,888)
(4,118)
(1)Average unit sale for groceries is about $43.00, plus $10.00 per week for delivery (Exhibit 1), making the monthly unit sales per household (2 people) about $212.00.
(2)Cost of goods sold—80 percent of retail grocery price, or $32.00 per household per week ($170.00/month household). (80 percent an average margin on groceries.)
(3)Salaries and wages—Ms. Jones’s salary will be $5,000/month. Order clerks will be paid $1,300/month, and delivery clerks will be paid $1,100/month. One additional order clerk and delivery clerk each will be added once sales reach 100 households, and again at 200 households. Salaries will escalate at 6 percent/year.
(4)Advertising and promotion—The grocery industry standard is 1 percent of sales. However, Gourmet to Go, being a new business, will require more than that level; 5 percent of sales is used in this plan. (Special pre-start-up advertising is covered with other start-up expenses.)
(5)Rent—2,000/ft.2 @ $10.00/ft.2; $1,667/month; escalate at 6 percent/year.
(6)Interest—Loans on computer ($10,000) and delivery vehicles ($22,000 ea.) at 12.0 percent/year. (Delivery vehicles will be added with delivery clerks.) (Debt service—based on three-year amortization of loans with payments of 1/3 at the end of each of three years.)
(7)Depreciation—All equipment will be depreciated per ACRS schedules: vehicles and computers—3 years; furniture and fixtures—10 years.
484
EXHIBIT 4 Pro Forma Income Statement
Year 2
Year 3
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Sales1
136,500
156,000
194,698
234,000
253,500
273,000
292,500
312,000
Less: Cost of goods sold2
89,250
102,000
127,302
153,000
165,750
178,500
191,250
204,000
Gross profit
47,250
54,000
67,395
81,000
87,750
94,500
101,250
108,000
Less: Operating expenses
Salaries and wages3
31,164
38,796
38,796
38,796
41,124
41,124
41,124
41,124
Operating supplies
900
900
900
900
900
900
900
900
Repairs and maintenance
750
750
750
750
750
750
750
750
Advertising and promotion4
6,825
7,800
9,735
11,700
12,675
13,650
14,625
15,600
Bad debts
300
300
300
300
300
300
300
300
Rent5
5,301
5,301
5,301
5,301
5,619
5,619
5,619
5,619
Utilities
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
Insurance
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
General office
450
450
450
450
450
450
450
450
Interest6
1,280
1,940
1,720
1,720
1,410
1,190
970
970
Depreciation7
6,910
6,910
6,910
6,910
7,493
7,493
7,493
7,493
Total operating expenses
58,680
67,947
69,662
71,627
75,520
76,275
77,030
78,005
Profit (loss) before taxes
(11,430)
(13,947)
(2,267)
9,373
12,230
18,225
24,220
29,995
Less: Taxes
0
Net profit (loss)
(11,430)
(13,947)
(2,267)
9,373
12,230
18,225
24,220
29,995
(1)Average unit sale for groceries is about $43.00, plus $10.00 per week for delivery (Exhibit 1), making the monthly unit sales per household (2 people) about $212.00.
(2)Cost of goods sold—80 percent of retail grocery price, or $32.00 per household per week ($138.00/month household). (80 percent an average margin on groceries—Progressive Grocer; April 1984; p. 94.)
(3)Salaries and wages—Ms. Jones’s salary will be $5,000/month. Order clerks will be paid $1,300/month, and delivery clerks will be paid $1,100/month. One additional order clerk and delivery clerk each will be added once sales reach 100 households, and again at 200 households. Salaries will escalate at 6 percent/year.
(4)Advertising and promotion—The grocery industry standard is 1 percent of sales. However, Gourmet to Go, being a new business, will require more than that level; 5 percent of sales is used in this plan. (Special pre-start-up advertising is covered with other start-up expenses.)
(5)Rent—2,000/ft.2 @ $8.00/ft.2; 1,333 $1/month; escalate at 6 percent/year.
(6)Interest—Loans on computer ($10,000) and delivery vehicles ($12,000 ea.) at 12.5 percent year. (Delivery vehicles will be added with delivery clerks.) (Debt service—based on three-year amortization of loans with payments of 1/3 at the end of each of three years.)
(7)Depreciation—All equipment will be depreciated per ACRS schedules: vehicles and computers—3 years; furniture and fixtures—10 years.
485
EXHIBIT 5 Pro Forma Cash Flow Statement
Yearl
Mo. 1
Mo. 2
Mo. 3
Mo. 4
Mo. 5
Mo. 6
Mo. 7
Mo. 8
Mo. 9
Mo. 10
Mo. 11
Mo. 12
Total
Cash receipts
Sales
2,600
3,900
6,500
13,000
19,500
23,400
26,000
28,600
31,200
33,800
36,400
39,000
263,900
Other
Total cash receipts
2,600
3,900
6,500
13,000
19,500
23,400
26,000
28,600
31,200
33,800
36,400
39,000
263,900
Cash disbursements
Cost of goods sold
1,700
2,550
4,250
8,500
12,750
15,300
17,000
18,700
20,400
22,100
23,800
25,500
172,550
Salaries and wages
7,400
7,400
7,400
7,400
7,400
7,400
9,800
9,800
9,800
9,800
9,800
9,800
103,200
Operating supplies
300
300
300
300
300
300
300
300
300
300
300
300
3,600
Repairs and maintenance
250
250
250
250
250
250
250
250
250
250
250
250
3,000
Advertising and promotion
130
195
325
650
975
1,170
1,300
1,430
1,560
1,690
1,820
1,950
13,195
Bad debts
100
100
100
100
100
100
100
100
100
100
100
100
1,200
Rent
1,667
1,667
1,667
1,667
1,667
1,667
1,667
1,667
1,667
1,667
1,667
1,667
20,004
Utilities
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
12,000
Insurance
600
600
600
600
600
600
600
600
600
600
600
600
7,200
General office
150
150
150
150
150
150
150
150
150
150
150
150
1,800
Licenses
200
0
0
0
0
0
0
0
0
0
0
0
200
Interest
310
310
310
310
310
310
530
530
530
530
530
530
5,040
Debt service (principal)
10,333
10,333
Total cash disbursements
13,807
14,522
16,352
20,927
25,502
28,247
32,697
34,527
36,357
38,187
40,017
52,180
353,322
Net cash flow
(11,207)
(10,622)
(9,852)
(7,927)
(6,002)
(4,847)
(6,697)
(5,927)
(5,157)
(4,387)
(3,617)
(13,180)
(89,422)
EXHIBIT 6 Pro Forma Cash Flow Statement
Year 2
Year 3
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Cash receipts
Sales
136,500
156,000
194,698
234,000
253,500
273,000
292,500
312,000
Other
Total cash receipts
136,500
156,000
194,698
234,000
253,500
273,000
292,500
312,000
Cash disbursements
Cost of goods sold
89,250
102,000
127,302
153,000
165,750
178,500
191,250
204,000
Salaries and wages
31,164
38,796
38,796
38,796
41,124
41,124
41,124
41,124
Operating supplies
900
900
900
900
900
900
900
900
Repairs and maintenance
750
750
750
750
750
750
750
750
Advertising and promotion
6,825
7,800
9,735
11,700
12,675
13,650
14,625
15,600
Bad debts
300
300
300
300
300
300
300
300
Rent
5,301
5,301
5,301
5,301
5,619
5,619
5,619
5,619
Utilities
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
Insurance
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
General office
450
450
450
450
450
450
450
450
Licenses
0
0
0
0
0
0
0
0
Interest
1,280
1,940
1,720
1,720
1,410
1,190
970
970
Debt service (principal)
7,333
10,333
7,333
7,333
10,333
Total cash disbursements
141,020
170,370
190,054
228,050
241,111
254,616
260,788
284,846
Net cash flow
(4,520)
(14,370)
4,643
5,950
12,389
18,384
31,712
27,154
EXHIBIT 7 Pro Forma Balance Sheets
End of:
Year 1
Year 2
Year 3
Year 1
Year 2
Year 3
Assets
Liabilities
Current assets
Accounts payable
12,750
21,217
31,875
Cash
3,000
5,000
7,000
Notes payable
0
0
0
Accounts receivable
19,500
32,450
48,750
Total current liabilities
12,750
21,217
31,875
Inventory
Supplies
12,750
300
21,217
300
31,875
300
Long-term liabilities
Bank loans payable
22,000
42,667
47,000
Prepaid expenses
1,667
1,767
1,873
Personal loans payable
0
0
0
Total current assets
37,217
60,734
89,798
Total long-term liabilities
42,667
47,000
22,000
Fixed assets
Total liabilities
55,417
68,217
53,875
Furniture and fixtures
18,000
16,000
14,000
Owner’s equity
Vehicles
33,000
32,780
8,140
Paid-in capital
133,889
62,897
28,068
Equipment
6,750
3,330
0
Retained earnings
(94,339)
(18,271)
29,995
Total fixed assets
57,750
52,110
22,140
Total owner’s equity
39,550
44,627
58,063
Total assets
94,967
112,844
111,938
Total liabilities and equity
94,967
112,844
111,938
487
EXHIBIT 8 Sources and Uses of Funds
Sources of Funds
Jan Jones (personal funds)
$182,913
Bank loans for computer and vehicles
75,000
Total sources
$257,913
Uses of Funds
Computer, peripherals, and software
$9,000
Food lockers and freezers
15,000
Delivery vehicles*
66,000
Phone system
1,500
Miscellaneous furniture and fixtures
3,500
Start-up expenses
54,600
Working capital
108,313
Total uses‡
$257,913
*See detail, following.
†To cover negative cash flow over first 1½ years of operation. (See pro forma cash flow statements.)
‡Total for initial 3-year period. Computer and one delivery van will be acquired prior to start-up, one delivery van will be added 6 months after start up, and another will be added 15 months after start-up. Financing will be handled simultaneously with procurement.
MARKETING
Distribution
The product will be delivered directly to the customer.
Sales Strategy
Advertising will include newspaper ads, radio spots, an Internet Web page, and direct-mail brochures. All four will be used during normal operations, but an intense campaign will precede start-up. A series of “teaser” newspaper ads will be run prior to start-up, announcing a revolution in grocery shopping. At start-up, the newspaper ads will have evolved into actually introducing the product, and radio spots will begin as well. A heavy advertising schedule will be used during the first four weeks of business. After start-up, a direct mailing will detail the description of the service and a menu plan.
Newspaper ads aimed at the target markets will be placed in entertainment and business sections. Radio spots will be geared to stations most appealing to the target market. Since the product is new, it may be possible to do interviews with newspapers and obtain free publicity.
Sales promotions will offer large discounts to first-time customers. These promotions will continue for the first six months of operations.
The service will be priced at $10 per week for delivery and planning, with the groceries priced at full retail level. According to the phone survey, most people who were interested in the service would be willing to pay the weekly service charge.
MANAGEMENT
The management will consist of the owner/manager. Other employees will be delivery clerks and order clerks. It is anticipated that after the business grows, an operations manager might be added to supervise the employees.
Ad campaign
Ad agency*
$3,000
Brochures†
7,000
Radio spots‡
8,000
Newspaper ads§
7,000
Total
$25,000
Pre-start-up salaries**
16,000
Nutritionist consulting
6,000
Miscellaneous consulting (legal, etc.)
1,500
Pre-start-up rent and deposits
4,000
Pre-start-up utilities and miscellaneous supplies
2,000
$54,500
Explanation / Answer
ISBN: 978-0078029196
1- What is the nature of the product and its characteristics?
Product is a grocery menu, where people can identify the receipes for there weekly meals and order the items of the receipes from the company.
Main characteristics of the product are:
- it allows users to have healthy home cooked food.
-different options on daily basis with no hustle to collecting the ingrediants first.
-Easy to cook.
2- What is the nature of the competitive environment?
Since it is a new idea, there are no direct competitors for the products. only competition in the market are retail or grocery stores which offers the ingrediants for the receipe.
3- Because of the newness of the product, the promotion and advertising will be essential at startup. Analyze the market strategy in terms of sufficiency for a new product.
So far the strategy applied by the company is good, they are targeting the customers who lives in urban area, with the age target of 20 to 40 years professional group, who works a day and basically do not get enough time for healthy cooking. Again company has to advertise more to popularize the product by preparing pamplets, doing companies visit to introduce the product, etc. this will help in growing the business by making the product popular amoung the users.
4- What problems might be anticipated with the product? How could these problems be minimized?
One of the expected problem with the product is that the users will get bore with the repating schedule after the week, so company has to come up with good health receipes with lots of options which will keep the interest of the customer.
Another problem will be the competition, whihc will occur onces the product get popular, to overcome this problem again company has to come up with new varied prodcuts.
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.