Exhibit 10-2 Aurora is a calculator manufacturer. One of aurora’s best-selling c
ID: 3221747 • Letter: E
Question
Exhibit 10-2
Aurora is a calculator manufacturer. One of aurora’s best-selling calculator is DT920P, a dual power calculator with both solar and battery. The annual fixed costs for manufacturing the DT920P is $365,000, in addition, the total variable cost is $4.5 for each unit produced. Now the management in Aurora is considering outsourcing the production of some products for next year. They have a bid from an outside firm to produce the calculator for $6 per unit. Although it is more expensive per unit to outsource the calculator ($6 versus 4.5), the fixed cost can be avoided if Aurora purchases rather than manufactures the product.
Let us define the following:
q = quantity (number of units) required
FC = the fixed cost of manufacturing
VC = the per-unit variable cost of manufacturing
P = the per-unit variable cost of purchasing
Part of spreadsheet model is displayed following:
Question 19
Refer to Exhibit 10-2. The formula corresponding to the saving due to outsourcing placed in cell B12 would be ____, and if Aurora decide to outsourcing 10,000 units instead of manufacturing 10,000 units, what will be the value in B12 ?
=B10-B11; $350,000.00
=B10-B11; $45,000.00
=B10-B11; $206,004.50
=B10-B11; $305,000.00
Question 20
Refer to Exhibit 10-2. The break-even point (the quantity for which saving due to outsourcing is 0) can be found using Excel’s
COUNTIF function
Goal Seek tool
Data Table tool
SUMPRODUCT function
Question 21
Refer to Exhibit 10-2. The break-even point is about
$243,333
$124,333
$251,667
$169,667
A.=B10-B11; $350,000.00
B.=B10-B11; $45,000.00
C.=B10-B11; $206,004.50
D.=B10-B11; $305,000.00
1 Aurora 3 Parameters 4 FC (Fixed cost of manufacturing) 365000 4.5 5 VC (Per unit variable cost of manufacturing) 6 P (Per-unit variable cost of purchasing) 6 8 Model 9 q (Quantity) 10000 10 TMC (Total cost to produce) 11 TPC (Total cost to outsource) 12 Savings due to Outsourcing 14Explanation / Answer
19) Option A:
=B10 - B11; 350000
Total cost to produce 10000 units = Fixed cost + variable cost*quantity = 365000 + 4.5*10000 = 410000
Total cost to outsource = per-unit price*quantity = 6*10000 = 60000
Savings = 410000 - 60000 = 350000
20) Option B: Goal seek
21) Option A: 243333
Click Data on the toolbar, select the What-If Analysis button and then select Goal Seek on the dropdown menu. When the Goal Seek box shows up, enter "$B$12" in the Set Cell box, enter 0 into the To Value box and enter "$B$9" into the By Changing Cell box. Click Ok.
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.