Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Schwert Corp. shows the following information on its 2014 income statement: sale

ID: 3145231 • Letter: S

Question

Schwert Corp. shows the following information on its 2014 income statement: sales = $235,000; costs = $141,000; other expenses = $7,900; depreciation expense = $14,600; interest expense = $14,900; taxes = $19,810; dividends = $12,000. In addition, you’re told that the firm issued $6,400 in new equity during 2014 and redeemed $4,900 in outstanding long-term debt.

  
What was the 2014 operating cash flow? (Do not round intermediate calculations.)

  
   Operating cash flow$   

What was the 2014 cash flow to creditors? (Do not round intermediate calculations.)

    Cash flow to creditors$   

  

What was the 2014 cash flow to stockholders? (Do not round intermediate calculations.)

   Cash flow to stockholders$   

  

If net fixed assets increased by $25,000 during the year, what was the addition to NWC? (Do not round intermediate calculations.)

   Addition to NWC$ 

Explanation / Answer

a.

OCF = $66,290


b.

Note that the net new long-term debt is negative because the company repaid part of its long-term debt.


c.


d.

CFA is also equal to OCF – Net capital spending – Change in NWC. We already know OCF. Net capital spending is equal to:

Net capital spending = $39,600

Addition to NWC = 1290

OCF = EBIT + Depreciation – Taxes OCF = $71500 + 14,600 – 19,810

OCF = $66,290

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote