The 2018 income statement of Adrian Express reports sales of $22,110,000, cost o
ID: 3142502 • Letter: T
Question
The 2018 income statement of Adrian Express reports sales of $22,110,000, cost of goods sold of $12,950,000, and net income of $2,260,000. Balance sheet information is provided in the following table.
Industry averages for the following profitability ratios are as follows:
Required:
1. Calculate the five profitability ratios listed above for Adrian Express.
ADRIAN EXPRESSBalance Sheet
December 31, 2018 and 2017 2018 2017 Assets Current assets: Cash $ 980,000 $ 1,000,000 Accounts receivable 1,950,000 1,310,000 Inventory 2,490,000 1,850,000 Long-term assets 5,180,000 4,480,000 Total assets $ 10,600,000 $ 8,640,000 Liabilities and Stockholders' Equity Current liabilities $ 2,228,000 $ 1,928,000 Long-term liabilities 2,652,000 2,668,000 Common stock 2,250,000 2,110,000 Retained earnings 3,470,000 1,934,000 Total liabilities and stockholders' equity $ 10,600,000 $ 8,640,000
Explanation / Answer
ADRIAN EXPRESS Balance Sheet December 31, 2018 and 2017 2018 2017 Average Assets Current assets: Cash $ 980000 $ 1000000 990,000 Accounts receivable 1950000 1310000 1,630,000 Inventory 2490000 1850000 2,170,000 Long-term assets 5180000 4480000 4,830,000 Total assets $ 10600000 $ 8640000 9,620,000 Liabilities and Stockholders' Equity Current liabilities $ 2228000 $ 1928000 2,078,000 Long-term liabilities 2652000 2668000 2,660,000 Common stock 2250000 2110000 2,180,000 Retained earnings 3470000 1934000 2,702,000 Total liabilities and stockholders' equity $ 10600000 $ 8640000 9,620,000 Gross Profit ratio = (sales-COGS)/sales (22,110,000-12,950,000)/22,110,000 41.43% Return on assets = Net Income/Average total assets 2260000/9620000 23.49% Profit Margin = Net Income/Sales 2260000/22110000 10.22% Assets Tunover = Sales/Avrage total assets 22110000/9620000 2.30 times return on equity = net income/average equity 2260000/(2180000+2702000) 46.29%
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.