Just Dew It Corporation reports the following balance sheet information for 2017
ID: 2820159 • Letter: J
Question
Just Dew It Corporation reports the following balance sheet information for 2017 and 2018 JUST DEW IT CORPORATION 2017 and 2018 Balance Sheets Assets Liabilities and Owners' Equity 2017 2018 2017 2018 Current assets Current liabilities Cash Accounts $ 8,250 12,240 40,560 86,160 $101,250 138,960 Accounts payable Notes payable $ 43,500 48,240 32,160 34,500 29,625 receivable 58.500 8 Inventory Total Total $ 73,125 80,400 Long-term debt $45,000 S36,000 Owners' equity Common stock and paid-in $ 60,000 S60,000 surplus 303,600 $256.875 $363,600 Total liabilities and owners $375,000 $480,000 Retained earnings 196.875 Net plant and equipment $273,750 341,040 Total Total assets $480,000 equity $375,000Explanation / Answer
d. NWC2017 = Current Assets - Current Liabilities
= $101,250 - $73,125 = $28,125
NWC2018 = Current Assets - Current Liabilities
= $138,960 - $80,400 = $58,560
NWC Ratio2017 = NWC2017/Total Assets2017
= $28,125/$375,000 = 0.075, or 7.50%
NWC Ratio2018 = NWC2018/Total Assets2018
= $58,560/$480,000 = 0.122, or 12.20%
e). i). Debt-equity Ratio = Total Debt/Total Equity
Debt-equity Ratio2017 = ($73,125 + $45,000)/$256,875 = $118,125/$256,875 = 45.99%
Debt-equity Ratio2017 = ($80,400 + $36,000)/$363,600 = $116,400/$363,600 = 32.01%
ii). Equity Multiplier = Total Assets / Total Equity
Equity Multiplier2017 = $375,000 / $256,875 = 1.46
Equity Multiplier2018 = $480,000 / $363,600 = 1.32
f). i). Total Debt Ratio = Total Debt/Total Assets
Total Debt Ratio2017 = $118,125/$375,000 = 31.50%
Total Debt Ratio2018 = $116,400/$480,000 = 24.25%
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.