Bethesda Mining Company reports the following balance sheet information for 2015
ID: 2819091 • Letter: B
Question
Bethesda Mining Company reports the following balance sheet information for 2015 and 2016.
Suppose that the Bethesda Mining Company had sales of $2,286,873 and net income of $96,381 for the year ending December 31, 2016.
Calculate ROE using the DuPont identity. (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16. Enter the profit margin and return on equity as a percent.)
Balance Sheets as of December 31, 2015 and 2016 2015 2016 2015 2016 Assets Liabilities and Owners’ Equity Current assets Current liabilities Cash $ 58,042 $ 73,306 Accounts payable $ 188,422 $ 196,111 Accounts receivable 63,781 84,139 Notes payable 83,520 135,088 Inventory 120,205 185,490 Total $ 271,942 $ 331,199 Total $ 242,028 $ 342,935 Long-term debt $ 234,000 $ 170,750 Owners’ equity Common stock and paid-in surplus $ 221,000 $ 221,000 Fixed assets Accumulated retained earnings 173,533 209,814 Net plant and equipment $ 658,447 $ 589,828 Total $ 394,533 $ 430,814 Total assets $ 900,475 $ 932,763 Total liabilities and owners’ equity $ 900,475 $ 932,763
Explanation / Answer
Solution :-
First we can calculate all components
Profit Margin = Net Income / Sales = 96381 / 2286873 = 4.21%
Total Assets turnover = Sales / Total Assets = 2286873 / 932763 = 2.4517 times
Equity Multiplier = Total Assets / Total Equity = 932763 / 430814 = 2.165 times
Now using DuPont identity to calculate ROE we get
ROE = Profit Margin * Total Assets Turnover * Equity Multiplier
ROE = 4.21%*2.4517*2.165 = 22.372%
Hope it will help you and feel free to ask any query through comments.
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.