Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

1- Critique the budget in its present form: Is the budget reflective of growth o

ID: 2810015 • Letter: 1

Question

1- Critique the budget in its present form:


Is the budget reflective of growth or decline?

2- What assumptions can you make when you change the numbers to reflect a:

1-Decrease in Medicare reimbursement.

2-Increase in uninsured patients

What happens to your revenue, indicate with your budget numbers.


FS - 3 STATEMENT OF REVENUE & EXPENSE

OPERATING REVENUE

Inpatient Revenue 8,863,564

Outpatient Revenue 33,264,750

Total Patient Services Revenue 42,128,314


DEDUCTIONS FROM REVENUE

Provision For Bad Debts 1,045,138

Contractual Adjustments 16,773,755

Charity & Uncompensated Care 330,959


Other Adj. & Allowances

Total Deductions From Revenue 18,149,852


Net Patient Service Revenue 23,978,462


OTHER OPERATING REVENUE

Other Operating Revenue 374,001

Tax Revenues 1,529,300


Total Other Operating Rev 1,903,301


Total Operating Revenue 25,881,763



OPERATING EXPENSES

Salaries and Wages 12,744,100


Employee Benefits 3,362,225

Professional Fees 2,017,583

Supplies 1,636,806

Purch Srv - Utilities 458,959

Purch Srv - Other 2,631,970


Depreciation 1,953,519


Rentals/Leases

Insurance 244,935


License & Taxes

Interest

Other Direct Expense 809,321


Total Operating Expenses 25,859,418


Net Operating Revenue 22,345


Non Operating Rev Net of Exp 94,002

Net Rev. Before Items Listed Below 116,347


Extraordinary Items


Federal Income Taxes

Net Revenue or (Expense) 116,347

Explanation / Answer

Firstly the question is not clearly scarted , im answering to that in the way that you can solve with what i explained you

1. budgets are always prepared in way that there will we growth ,,,it is first assumpion made during the budget preparation..and the entity may make necessary actions to acheive such growth

2.increase in uninsured patients and decrease in medicare claims does effect the company a lot because the fee charged will not be reimbursed by the insurer- it decrease the income of the entity