Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Exhibit 4.1 The balance sheet and income statement shown below are for Koski Inc

ID: 2809234 • Letter: E

Question

Exhibit 4.1
The balance sheet and income statement shown below are for Koski Inc. Note that the firm has no amortization charges, it does not lease any assets, none of its debt must be retired during the next 5 years, and the notes payable will be rolled over.

2016

$2,145

8,970

12,480

$23,595

$15,405

$39,000

$7,410

4,290

5,460

$17,160

$7,800

$24,960

$5,460

8,580

$14,040

$39,000

$58,500

54,698

1,024

$2,779

829

$1,950

683

$1,268

500.00

$443.63

6.25%

35%

$30.42

Refer to Exhibit 4.1. What is the firm's TIE? Do not round your intermediate calculations.

Question 9 options:

3.99

3.19

3.76

3.35

3.82

Balance Sheet (Millions of $) Assets

2016

Cash and securities

$2,145

Accounts receivable

8,970

Inventories

12,480

Total current assets

$23,595

Net plant and equipment

$15,405

Total assets

$39,000

Liabilities and Equity Accounts payable

$7,410

Accruals

4,290

Notes payable

5,460

Total current liabilities

$17,160

Long-term bonds

$7,800

Total liabilities

$24,960

Common stock

$5,460

Retained earnings

8,580

Total common equity

$14,040

Total liabilities and equity

$39,000

Income Statement (Millions of $) 2016 Net sales

$58,500

Operating costs except depreciation

54,698

Depreciation

1,024

Earnings before interest and taxes (EBIT)

$2,779

Less interest

829

Earnings before taxes (EBT)

$1,950

Taxes

683

Net income

$1,268

Other data: Shares outstanding (millions)

500.00

Common dividends (millions of $)

$443.63

Int rate on notes payable & L-T bonds

6.25%

Federal plus state income tax rate

35%

Year-end stock price

$30.42

Explanation / Answer

Times interest ratio = EBIT / interest

Times interest ratio = 2,779 / 829

Times interest ratio = 3.35

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote