Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Balance Sheets for Mergers: Silver Enterprises has acquired All Gold Mining in a

ID: 2807383 • Letter: B

Question

Balance Sheets for Mergers:

Silver Enterprises has acquired All Gold Mining in a merger transaction. Construct the balance sheet for the new corporation if the merger is treated as a purchase of interests for accounting purposes. The following balance sheets represents the premerger book values for both firms.

Silver Enterprises

Current assets                    $ 5,300                  Current liabilities                   $ 3,100

Other assets                          1,500                  Long-term debt                         7,800

Net fixed assets                  17,900                  Equity                                      13,800

Total                                  $24,700                  Total                                      $24,700

All Gold Mining

Current assets                    $ 1,400                  Current liabilities                   $ 1,460

Other assets                             570                  Long-term debt                                0

Net fixed assets                    7,400                  Equity                                         7,910

Total                                  $ 9,370                  Total                                      $   9,370

The market value of All Gold Mining’s fixed assets is $9,100; the market value for current and other assets are the same as the book values. Assume that Silver Enterprises issues $15,000 in new long-term debt to finance the acquisition.

Explanation / Answer

Silver Enterprises Goodwill will be created since the acquisition price is greater than the book value. The goodwill amount is equal to the purchase price minus the market value of assets, plus the market value of the acquired company's debt. Goodwill = $15,000 - ($9,100 market value FA) - ($1,400 market value of CA) - ($570 market value OA) + ($1,460 current liabilities) = $5,390

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote