Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Ratio proficiency McDougal Printing, Inc., had sales totaling $40,000,000 in fis

ID: 2794122 • Letter: R

Question

Ratio proficiencyMcDougal Printing, Inc., had sales totaling $40,000,000

in fiscal year 2015. Some ratios for the company are listed below. Use this information to determine the dollar values of various income statement and balance sheet accounts as requested. Assume a 365-day year.

Calculate values for the following:

a. Gross profits

b. Cost of goods sold

c. Operating profits

d. Operating expenses

e. Earnings available for common stockholders

f. Total assets

g. Total common stock equity

h. Accounts receivable

McDougal Printing, Inc.

Year Ended December 31, 2015

Sales

$ 40 000,000

Gross profit margin

78%

Operating profit margin

36%

Net profit margin

55%

Return on total assets

9.5%

Return on common equity

19%

Total asset turnover

1.9

Average collection period

63.9 days

Calculate values for the following:

a. Gross profits

b. Cost of goods sold

c. Operating profits

d. Operating expenses

e. Earnings available for common stockholders

f. Total assets

g. Total common stock equity

h. Accounts receivable

McDougal Printing, Inc.

Year Ended December 31, 2015

Sales

$ 40 000,000

Gross profit margin

78%

Operating profit margin

36%

Net profit margin

55%

Return on total assets

9.5%

Return on common equity

19%

Total asset turnover

1.9

Average collection period

63.9 days

Explanation / Answer

Answer to A Gross Profits = Sales x Gross Profit Ratio                            = 40000000 x 78%                           = 31200000 Answer to B Cost of Goods Sold = Sales x (1 - Gross Profit Ratio)                                        = 40000000 x(1- 0.78)                                        = 8800000 Answer to C Operating Profits = Sales x Operating Profit Ratio                            = 40000000 x 36%                           = 14400000 Answer to D Operating Expenses = 40000000 x (Gross Profit Margin Ratio - Operating Profit Ratio )                            = 40000000 x (78% - 36%)                           = 12800000 Answer to E Earning Available = Sales x Net Profit Ratio                                     = 40000000 x 55%                                     = 22000000 Answer to F Total Assets = Net Income / Return on total assets                          = 22000000 / 0.095                         = 231578947 Answer to G Total Common Equity = Net Income / Return on common Equity                                               = 22000000 / 0.19                                               = 115789474 Answer to H Account Receivable = Sales x Average Collection Period                                           = 40000000 x 63.90 / 365                                           = 7002740