Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Ying Import has several bond issues outstanding, each making semiannual interest

ID: 2793506 • Letter: Y

Question

Ying Import has several bond issues outstanding, each making semiannual interest payments. The bonds are listed in the table below.

Bond Coupon Rate Price Quote Maturity Face Value
1 8.50 % 106.0 5 years $ 19,000,000
2 6.50 94.4 8 years 39,000,000
3 8.20 104.8 15.5 years 44,000,000
4 8.70 94.6 25 years 59,000,000


If the corporate tax rate is 34 percent, what is the aftertax cost of the company’s debt? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)
  
Aftertax cost of debt             %

Explanation / Answer

1 8.50 % 106.0 5 years $ 19,000,000
2 6.50 94.4 8 years 39,000,000
3 8.20 104.8 15.5 years 44,000,000
4 8.70 94.6 25 years 59,000,000

Price of 1st bond=106%*19000000

YTM of 1st bond=7.0551%

Price of 2nd bond=94.4%*39000000

YTM of 2nd bond=7.4414%

Price of 3rd bond=104.8%*44000000

YTM of 3rd bond=7.6655%  

Price of 4th bond=94.6%*59000000

YTM of 4th bond=9.258%

Pre-tax cost of debt=(106%*19000000*7.0551%+94.4%*39000000*7.4414%+104.8%*44000000*7.6655%+94.6%*59000000*9.258%)/(106%*19000000+94.4%*39000000+104.8%*44000000+94.6%*59000000)

=8.0956%

Hence, after-tax cost of debt=8.0956%*(1-34%)=5.3431%