You need to choose between two machines based on the following information: Mach
ID: 2791973 • Letter: Y
Question
You need to choose between two machines based on the following information:
Machine 1 has a 3 year life, costs $350,000 with pre-tax operating costs of $75,000 per year.
Machine 2 has a 5 year life, costs $500.000 with pre-tax operating costs of $37,500 per year.
Both machines have a salvage value of $25,000 and are classed with a CCA rate of 20% per year. The company tax rate is 32% and the discount rate is 12%.
What is the EAC?
Which machine would you select as an investment?
Please show all calculations used to derive you answers let the working be more clear
Explanation / Answer
Machine 1
-350000
Net present value = $5,12,342
Equated Annual cost (EAC) = 5,12,342/(A3,12) = 5,12,342/2.10183= $2,13,313 per year
Machine 2
Net present value = -$ 6,20,993
Equated Annual cost (EAC) = 6,20,993/(A5,12) = 6,20,993/3.60447= $1,72,269
Decission :
Machine 2 annual cost is less than machine 1, therefore machine 2 will be selected
Particulars 0 1 2 3 Initial cost-350000
0 0 0 Annual Maintenance cost 0 -75000 -75000 -75000 Residual value 25000 Net Cash flows -350000 -75000 -75000 -50000 12% Discount factor 1 0.8929 0.7972 0.7118 Net present value -350000 -66964 -59790 -35589Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.