Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Horizon Value of Free Cash Flows Current and projected free cash flows for Radel

ID: 2791129 • Letter: H

Question

Horizon Value of Free Cash Flows Current and projected free cash flows for Radell Global Operations are shown below. Actual Projected 2016 2017 2018 2019 $603.08 $663.76 $703.81 $746.04 Free cash flow (millions of dollars) Growth is expected to be constant after 2018, and the weighted average cost of capital is 10.85%. What is the horizon (continuing) value at 2019 if growth from 2018 remains constant? Round your answer to the nearest dollar. Round intermediate calculations to two decimal places

Explanation / Answer

growth rate = 746.04/703.81 - 1 = 6.00%

horizon value at 2019 = 746.04 * 1.06/(0.1085 - 0.06) = 16,305.20