Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Exercise 1: Income Statement: Presented below is information related to Farr Com

ID: 2789263 • Letter: E

Question

Exercise 1: Income Statement:

Presented below is information related to Farr Company.

Retained earnings, December 31, 2010 $ 650,000

Sales 1,500,000

Selling and administrative expenses 240,000

Hurricane loss (pre-tax) on plant (extraordinary item) 290,000

Cash dividends declared on common stock 33,600

Cost of goods sold 780,000

Gain resulting from computation error on depreciation charge in 2009 (pre-tax) 520,000

Other revenue 120,000

Other expenses 100,000

Instructions

Prepare in good form a multiple-step income statement for the year 2011. Assume a 30% tax rate and that 80,000 shares of common stock were outstanding during the year.

Solution:

Exercise 2: Statement of Financial Position

Given the following account information for Leong Corporation, prepare a balance sheet in report form for the company as of December 31, 2010. All accounts have normal balances.

Equipment 40,000

Interest Expense 2,400

Interest Payable 600

Retained Earnings ?

Dividends 50,400

Land 137,320

Inventory 102,000

Bonds Payable 78,000

Notes Payable (due in 6 months) 14,400

Common Stock 70,000

Accumulated Depreciation - Eq. 10,000

Prepaid Advertising 5,000

Revenue 331,400

Buildings 80,400

Supplies 1,860

Taxes Payable 3,000

Utilities Expense 1,320

Advertising Expense 1,560

Salary Expense 53,040

Salaries Payable 900

Accumulated Depr. - Bld. 15,000

Cash 50,000

Depreciation Expense,

Building & Equipment 8,000

Solution:

Explanation / Answer

Answer 1) FARR COMPANY

INCOME STATEMENT

FOR THE YEAR ENDED 31.12.2011

SALES REVENUE $ 1500,000

COST OF GOODS SOLD 780000

GROSS PROFIT 620000

SELLING AND ADMINISTRATIVE EXP 240000

INCOME FROM OPERATIONS 380000

OTHER REVENUE 120000

OTHER EXPENSES (100000)

INCOME BEFORE TAXES 400000

INCOME TAXES 120000

INCOME BEFORE EXTRAORDINARY ITEM 280000

EXTRAORDINARY LOSS ,NET OF APPLICABLE

INCOME TAXES OF $ 870000 (203000)

NET INCOME $ 77000

PER SHARE OF COMMON STOCK   

INCOME BEFORE EXTRAORDINARY ITEM $3.50

EXTRAORDINARY ITEM ,NET OF TAX (2.54)

NET INCOME $ .96

ANSWER 2) LEONG CORPORATION

BALANCE SHEET

31.12.2010

RETAINED EARNINGS

REVENUE= $ 341400

LESS SALARIES EXP 53040

DEPRECIATION EXP 8000

INTEREST EXP 2400

ADVERTISING EXP 1560

UTILITIES EXP 1320

275080

ASSETS $ $ $ CASH 50000 INVENTORY 102000 SUPPLIES 1860 PREPAID ADVERTISING 5000 TOTAL CURRENT ASSETS 158860 LAND 137320 BUILDING 80400 ACCUMULATED DEP 15000 65400 EQUIPMENT 40000 ACCUMULATED DEP 10000 30000 232720 TOTAL ASSETS 391580 LAIBILITIES & STOCK HOLDERS EQUITY NOTES PAYABLE 14400 TAXES PAYABLE 3000 SALARIES PAYABLE 900 INTEREST PAYABLE 600 TOTAL CURRENT LIABILITIES 18900 LONG TERM LIABILITIES BONDS PAYABLE 78000 TOTAL LIABILITIES 96900 COMMON STOCK 70000 RETAINED EARNINGS (275080-$ 50400) 224680 TOTAL STOCKHOLDERS EQUITY 294680 TOTAL LIABILITIES & STOCK HOLDERS EQUITY 391580