Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The financial statements for Tyler Toys, Inc. are shown below: Tyler Toys, Inc.

ID: 2789179 • Letter: T

Question

The financial statements for Tyler Toys, Inc. are shown below:

Tyler Toys, Inc.

Income Statement for Years Ending December 31, 2013 and 2014

2014

2013

Revenue

$14,146,762

$13,567,314

Cost of goods sold

$-8,448,377

$-8,131,549

Selling, general, and
administrative expenses

$-998,241

$-980,596

Depreciation

$-1,497,573

$-1,471,654

EBIT

$3,202,571

$2,983,515

Interest expense

$-376,395

$-354,275

Taxes

$-1,073,947

$-999,111

Net income

$1,752,229

$1,630,129

Right-click on the table and select Copy to Clipboard and then right-click the

highlighted texts in the popup dialogue box and select Copy in order to paste its

contents into a

spreadsheet.

Tyler Toys, Inc.

Balance Sheet as of December 31, 2013 and 2014

ASSETS

2014

2013

LIABILITIES

2014

2013

Current assets

Current liabilities

Cash

$190,053

$187,693

Accounts payable

$1,545,460

$1,455,533

Investments

$180,985

$121,500

Short-term debt

$311,089

$332,423

Accounts receivable

$667,572

$631,508

Total current liabilities

$1,856,549

$1,787,956

Inventory

$587,938

$563,422

Long-term liabilities

Total current assets

$1,626,548

$1,504,123

Debt

$7,286,077

$6,604,804

Long-term assets

Other liabilities

$1,463,741

$1,346,208

Investments

$3,053,060

$2,827,358

Total liabilities

$10,606,367

$9,738,968

Plant, property, and equipment

$8,496,079

$8,481,772

OWNERS’ EQUITY

Goodwill

$348,823

$346,609

Common stock

$1,458,475

$1,453,150

Intangible assets

$1,157,641

$956,591

Retained earnings

$2,617,309

$2,924,335

Total owners’ equity

$4,075,784

$4,377,485

TOTAL LIABILITIES

TOTAL ASSETS

$14,682,151

$14,116,453

AND OWNERS’ EQUITY

$14,682,151

$14,116,453

Calculate the inventory turnover, days' sales in inventory, receivables turnover, days' sales in receivables, and total asset turnover for 2013 and 2014 for Tyler Toys. Should any of these ratios or the change in a ratio warrant concern for the managers of Tyler Toys or the shareholders?

What is the inventory turnover ratio for 2014?

(Round to four decimal places.)

What is the inventory turnover ratio for 2013?

(Round to four decimal places.)

What is the days' sales in inventory ratio for 2014?

days(Round to four decimal places.)

What is the days' sales in inventory ratio for 2013?

days(Round to four decimal places.)

What is the receivables turnover ratio for 2014?

(Round to four decimal places.)

What is the receivables turnover ratio for 2013?

(Round to four decimal places.)

What is the days' sales in receivables ratio for 2014?

days(Round to four decimal places.)

What is the days' sales in receivables ratio for 2013?

days(Round to four decimal places.)

What is the total asset turnover ratio for 2014?

(Round to four decimal places.)

What is the total asset turnover ratio for 2013?

(Round to four decimal places.)

Should any of these ratios or the change in a ratio warrant concern for the managers of Tyler Toys or the shareholders?(Select the best response.)

A.The company has a very good turnover of assets and collects its receivables quickly; thus there are no real concerns from these ratios.

B.The company has a very good turnover of assets but collects its receivables slowly; thus there are some real concerns from these ratios.

C.The company has a very good turnover of assets and collects its receivables quickly; thus there are major concerns from these ratios.

D.The company has a very poor turnover of assets and collects its receivables quickly; thus there are some concerns from these ratios.

Tyler Toys, Inc.

Income Statement for Years Ending December 31, 2013 and 2014

2014

2013

Revenue

$14,146,762

$13,567,314

Cost of goods sold

$-8,448,377

$-8,131,549

Selling, general, and
administrative expenses

$-998,241

$-980,596

Depreciation

$-1,497,573

$-1,471,654

EBIT

$3,202,571

$2,983,515

Interest expense

$-376,395

$-354,275

Taxes

$-1,073,947

$-999,111

Net income

$1,752,229

$1,630,129

Explanation / Answer

Ratio Analysis

2013

2014

Inventory turnover ratio

cost of goods sold/inventory

14.43243075

14.36950325

cost of goods sold

8,131,549

8,448,377

inventory

563,422

587,938

Days sales in inventory

365/inventory turnover ratio

25.29026511

25.40101726

Inventory turnover ratio

14.43243075

14.36950325

receivable turnover ratio

revenue/accounts receivables

21.48399387

21.19136513

revenue

13,567,314

14,146,762

accounts receivables

631,508

667,572

days' sales in receivables ratio

365/receivable turnover ratio

25.29026511

17.22399656

receivable turnover ratio

14.43243075

21.19136513

total asset turnover ratio

revenue/total assets

0.961099364

0.963534703

revenue

13,567,314

14,146,762

total assets

14,116,453

14,682,151

Note- In calculating the receivable turnover, inventory turnover and total asset turnover, accounts receivables, inventory and total assets of the year are used instead of average receivable, inventory and average total assets as opening balance for 2013 are not provided in the question

Ratio Analysis

2013

2014

Inventory turnover ratio

cost of goods sold/inventory

14.43243075

14.36950325

cost of goods sold

8,131,549

8,448,377

inventory

563,422

587,938

Days sales in inventory

365/inventory turnover ratio

25.29026511

25.40101726

Inventory turnover ratio

14.43243075

14.36950325

receivable turnover ratio

revenue/accounts receivables

21.48399387

21.19136513

revenue

13,567,314

14,146,762

accounts receivables

631,508

667,572

days' sales in receivables ratio

365/receivable turnover ratio

25.29026511

17.22399656

receivable turnover ratio

14.43243075

21.19136513

total asset turnover ratio

revenue/total assets

0.961099364

0.963534703

revenue

13,567,314

14,146,762

total assets

14,116,453

14,682,151

  1. The company has a very good turnover of assets and collects its receivables quickly; thus there are no real concerns from these ratios.

Note- In calculating the receivable turnover, inventory turnover and total asset turnover, accounts receivables, inventory and total assets of the year are used instead of average receivable, inventory and average total assets as opening balance for 2013 are not provided in the question

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote