Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

SMOLIRA GOLF, INC Balance Sheets as of December 31, 2015 and 2016 2015 2016 2015

ID: 2785308 • Letter: S

Question

SMOLIRA GOLF, INC Balance Sheets as of December 31, 2015 and 2016 2015 2016 2015 2016 Assets Liabilities and Owners' Equity Current assets Current liabilities Cash Accounts receivable Inventory s 4,6074,910 Accounts payable 3,413 3,846 3,416 165 $ 6,319 $ 7.42 $22,500 19,000 6,702 8,149 Notes payable 19.350 Other 2,768 17.357 1381 Total $28,666 32.409Total Long-term debt Owners' equity Common stock and paid-in surplus$38,000 38,000 35 44.797 $58,535 $82,792 $87.354 $109.219Total liabilities and owners' equity$87.354 $109.219 Fixed assets Accumulated retained earnings 20,535 Net plant and equipment Total assets 58,68876,810 Total

Explanation / Answer

d. Total asset turnover = Net sales / Average total assets

= $205227 / ($87354 + $109219)/2

= $205227 / $98286.5

= 2.09

e. Inventory turnover = Cost of goods sold / Average inventoy

= $138383 / ($17357 + $19350)/2

= $138383 / $18353.5

= 7.54 times

f. Receivables turnover = sales / average receivables

= $205227 / ($6702 + $8149)/2

= $205227 / $7425.5

= 27.64 times

Total debt = Total debt / total assets

= $19165 / $109219

= 0.17

Debt equity ratio = Total liabilities / Total equity

= $26427 / $82792

= 0.32

Equity multiplier = Total assets / Total equity

= $109219 / $82792

= 1.32

Times interest earned ratio = EBIT / Interest expense

= $60934 / $1617

= 37.68

Cash coverage ratio = Cash and cash equivalents / current liabilities

= $4910 / $7427

= 0.66

Profit margin = Net pofit / net sales

= $38557 / $205227

= 0.19 or 19%

Return on assets = Net income / total assets

= $38557 / $109219

= 0.35 or 35%

Return on equity = Net income / Total equity

= $38557 / $82792

= 0.46 or 46%.