Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Use excel for all calculation. Do it on excel please and show mw the process. Mo

ID: 2782621 • Letter: U

Question

Use excel for all calculation. Do it on excel please and show mw the process. Mortgage Analysis You are planning to purchase a house that costs $747,500. You plan to put 20% down and borrow the remainder. You have been pre-approved, based on your credit score and income, for a 30-year loan with an interest rate of 4.03%. 1. Use function “PV” to calculate the loan amount given a payment of $2900 per month. What is the most that you can borrow? 2. Use function “PMT” to calculate your mortgage payment. 3. Use function “RATE” to calculate the interest rate given a payment of $2600 and a loan amount of $598,000. 4. For each scenario, calculate the total interest that will have been paid once the mortgage is paid off. (There is not a function for this, enter the formula into the cell.) 5. For each scenario, calculate the total cost of the home purchase. (Down payment plus principle (loan amount) plus interest.) 6. Assume that you plan to pay an extra $500 per month on top of yoiur mortgage payment, calculate how long it will take you to pay off the loan given the higher payment. (Use interest rate of 4.03%). Calculate how much interest you will pay in total. Compare this to the total interest value that you calculated for #2. You want to determine whether or not you should save some of your money and put only 10% down on my house. Because you are only putting 10% down, lenders require that you purchase private mortgage insurance (PMI). Assume that your annual PMI premium is .52% of the mortgage amount. Divide this by 12 to get the monthly payment. Use Excel for all calculations. 7. Calculate your total monthly payment (mortgage payment plus PMI). (The mortgage amount will be 90% of the price of the home, 8. Calculate the total cost of financing your home purchase (interest plus PMI). 9. Assume that you can stop paying mortgage insurance after 8 years given that the value of your house will appreciate and the balance of your mortgage will decrease. Calculate the total cost of the home purchase. (Down payment plus principle (loan amount) plus interest plus PMI.) 10. Compare this to the costs associated with a 20% down payment.

Explanation / Answer

As per the rules I will answer the first 4 sub-parts of this assignment.

Cost of the house 747500 Down payment = 20%*Cost 149500 Balance Loan 598000 Interest rate 4.03% 0.3358% per month Tenure 30 360 months a. If the monthly payment is29000 Formula Answer Amount of loan PV(0.3358%,360,2900) ($605,272.11) b Considering the balance loan amount Mortgage payment PMT(0.3358%,360,-598000) $2,865.16 c Interest rate RATE(360,2600,-598000) 0.27% Annual interest rate 0.27%*12 3.24% d Scenario 1 2 3 Loan amount $605,272.11 598000 598000 Monthly mortgage 2900 $2,865.16 2600 Tenure 360 360 360 Total payment 1044000 1031456.744 936000 Interest payment= Total payment- Loan $438,727.89 $433,456.74 $338,000.00