Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

. Using variable costing, calculate the unit product cost. 2. Prepare an income

ID: 2781792 • Letter: #

Question

.

Using variable costing, calculate the unit product cost.

2.

Prepare an income statement using the contribution margin format.

Requirement 1. Using variable costing, calculate the unit product cost. (Round your final answer to the nearest cent.)

Variable

costing

Unit product cost

$143.00

Requirement 2. Prepare an income statement using the contribution margin format.

Autumn, Inc.

Income Statement (Variable Costing)

Month Ended November 30

Sales Revenue

$240,000

Variable Costs:

Variable Cost of Goods Sold

$85,800

Variable Selling and Administrative Costs

Contribution Margin

Operating Income

Units produced and sold

600 units

Sales price

$400

per unit

Direct materials

62

per unit

Direct labor

63

per unit

Variable manufacturing overhead

18

per unit

Fixed manufacturing overhead

10,200

per month

Variable selling and administrative costs

35

per unit

Fixed selling and administrative costs

5,100

per month

.

Using variable costing, calculate the unit product cost.

2.

Prepare an income statement using the contribution margin format.

Explanation / Answer

1.

Unit product cost using variable costing = Direct material + Direct labor + Variable manufacturing overhead = $62 + $63 + $18 = $143 per unit

2.

Autumn, Inc.

Income Statement (Variable Costing)

Month Ended November 30

Sales Revenue ($400 * 600 units)

$ 240,000

Variable Costs:

Variable Cost of Goods Sold ($143*600 units)

$ 85,800

Variable Selling and Administrative Costs ($35*600 units)

$ 21,000

$ 106,800

Contribution Margin

$ 133,200

Fixed costs:

Fixed manufacturing overhead

$ 10,200

Fixed selling and administrative costs

$ 5,100

$ 15,300

Operating Income

$ 117,900

Autumn, Inc.

Income Statement (Variable Costing)

Month Ended November 30

Sales Revenue ($400 * 600 units)

$ 240,000

Variable Costs:

Variable Cost of Goods Sold ($143*600 units)

$ 85,800

Variable Selling and Administrative Costs ($35*600 units)

$ 21,000

$ 106,800

Contribution Margin

$ 133,200

Fixed costs:

Fixed manufacturing overhead

$ 10,200

Fixed selling and administrative costs

$ 5,100

$ 15,300

Operating Income

$ 117,900