Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Warnock Inc. is considering a project that has the following cash flow and WACC

ID: 2776845 • Letter: W

Question

Warnock Inc. is considering a project that has the following cash flow and WACC data. What is the project's NPV? Note that a project's expected NPV can be negative, in which case it will be rejected.  

WACC:

10.00%

Year

0

1

2

3

Cash flows

-$950

$500

$400

$300

A

$54.62

B

$57.49

C

$60.52

D

$63.54

E

$66.72

Warnock Inc. is considering a project that has the following cash flow and WACC data. What is the project's NPV? Note that a project's expected NPV can be negative, in which case it will be rejected.  

WACC:

10.00%

Year

0

1

2

3

Cash flows

-$950

$500

$400

$300

A

$54.62

B

$57.49

C

$60.52

D

$63.54

E

$66.72

Explanation / Answer

C $60.52 Statemnet showing Cash flows Particulars Time PVf@10% Amount PV Cash Outflows                            -                1.00         (950.00)            (950.00) PV of Cash outflows            (950.00) Cash inflows                     1.00          0.9091           500.00               454.55 Cash inflows                     2.00          0.8264           400.00               330.58 Cash inflows                     3.00          0.7513           300.00               225.39 PV of Cash Inflows           1,010.52 NPV                 60.52