Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Garden Tools Inc. has bonds, preferred stock, and common stocks outstanding. The

ID: 2772619 • Letter: G

Question

Garden Tools Inc. has bonds, preferred stock, and common stocks outstanding. The number of securities, the current market price, and the required rate of return for these securities are stated in the table below. The firm's tax rate is 35%. Calculate the firm's WACC adjusted for taxes using the market information in the table. ROund the anser to two decimal places in percentage form.

The Number of Securities Outstanding Selling Price The Required Rate of Retun Bonds 1,913 $1,137 8.03% Preferred Stocks 5,979 $58.11 18.42% Common Stocks 1,941 $117.10 14.41%

Explanation / Answer

Market value of Bonds = 1913 x $1137 = $2,175,081

Market value of Preferred stock = 5979 x $58.11 = $347,440

Market value of common stocks = 1941 x $117.10 = $227,291

Total market value = $(2,175,081 + 347,440 + 227,291) = $2,749,812

Proportion of Bonds = $2,175,081 / $2,749,812 = 79.1%

Proportion of Preferred Stock = $347,440 / $2,749,812 = 12.64%

Proportion of Common Stock = $227,291 / $2,749,812 = 8.26%

So,

WACC = (79.1% x 8.03% x 0.65) + (12.64% x 18.42%) + (8.26% x 14.41%)

= 4.13% + 2.33% + 1.19%

= 7.65%