Edsel Research Labs has $27 million in assets. Currently, half of these assets a
ID: 2771162 • Letter: E
Question
Edsel Research Labs has $27 million in assets. Currently, half of these assets are financed with long-term debt at 5 percent and half with common stock having a par value of $10. Ms. Edsel, the Vice-President of Finance, wishes to analyze two refinancing plans, one with more debt (D) and one with more equity (E). The company earns a return on assets before interest and taxes of 5 percent. The tax rate is 30 percent. Under Plan D, a $6.75 million long-term bond would be sold at an interest rate of 11 percent and 675,000 shares of stock would be purchased in the market at $10 per share and retired. Under Plan E, 675,000 shares of stock would be sold at $10 per share and the $6,750,000 in proceeds would be used to reduce long-term debt. a-1. How would each of these plans affect earnings per share? Consider the current plan and the two new plans. (Negative amounts should be indicated by a minus sign. Leave no cells blank - be certain to enter "O" wherever required. Round your answers to 2 decimal places.) s Per Share Current Plan D Plan E a-2. Which plan(s) would produce the highest EPS? Note that due to tax loss carry-forwards and carry backs, tax es can be a negative number Current Plan and Plan E Current Plan and Plan D O Plan D O Plan EExplanation / Answer
Calculation EPS for current Plane:
Return on Assets (ROA) is 5%.
ROA = EBIT/Total assets
5% =EBIT/27,000,000
EBIT =0.05*27,000,000
=$1,350,000
EBIT =$1,350,000
Less: Interests 675000
EBT = $675,000
Less: Taxes = 202500
Earnings available to shareholders $472500
Here 13.5 million is equity and each is issued at par value of $10.
Therefore No of Shareholders = $13,500,000/10
=1350000
EPS = Earnings available to Shareholders/No of shareholders
=$472500/1350000
=$0.35
Current plan EPS is $ 0.35
Calculation of EPS in Plane D:
EBIT = $1,350,000
Less: Interest = 148500
EBT = $1201500
Less: Taxes = $360450
Earnings available to shareholders $ 8,41050
No of shareholders are 600,000
EPS = $841050,/600,000
= $1.40
Calculation of EPS in Plane E:
EBIT =$1,350,000
Less: Proceeds 675,000
EBT = $675000
Less: Taxes = 202500
Earnings available to shareholders 472500
EPS = $472500/6765, 000
= $ 0.7
2a. Plan D
b.Current plan and E
c. Plan D
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.