rating Current Stock Price Current Dividends 5-Year Avg. Dividend Growth Current
ID: 2766953 • Letter: R
Question
rating Current Stock Price Current Dividends 5-Year Avg. Dividend Growth Current Beta 1 $12.05 $0.95 0.65 0.65 2 $28.02 $0.00 -100 2.3 3 $17.75 $0.00 0 1.89 4 $92.43 $1.30 6.23 1.2 5 $63.79 $0.75 0.95 1.35 6 $2.88 $0.00 -8 1.05 7 $10.00 $0.00 0 1.78 8 $49.51 $0.68 0.75 0.95 9 $101.00 $5.00 0.38 0.92 10 $39.78 $0.00 -90 1.5 11 $29.75 $2.00 2.25 0.85 12 $73.09 $0.00 -1 0.38 13 $20.39 $6.00 5.25 0.71 14 $18.25 $0.00 0 1.2 15 $7.00 $1.35 8.85 0.73 Current Treasury Bond Rate 4.30% Average return on the Bond Market 11.90% 2. Using the constant growth formula, calculate the value of each stock rating Current Stock Price Current Dividends 5-Year Avg. Dividend Growth Current Beta 1 $12.05 $0.95 0.65 0.65 2 $28.02 $0.00 -100 2.3 3 $17.75 $0.00 0 1.89 4 $92.43 $1.30 6.23 1.2 5 $63.79 $0.75 0.95 1.35 6 $2.88 $0.00 -8 1.05 7 $10.00 $0.00 0 1.78 8 $49.51 $0.68 0.75 0.95 9 $101.00 $5.00 0.38 0.92 10 $39.78 $0.00 -90 1.5 11 $29.75 $2.00 2.25 0.85 12 $73.09 $0.00 -1 0.38 13 $20.39 $6.00 5.25 0.71 14 $18.25 $0.00 0 1.2 15 $7.00 $1.35 8.85 0.73 Current Treasury Bond Rate 4.30% Average return on the Bond Market 11.90% 2. Using the constant growth formula, calculate the value of each stockExplanation / Answer
rating Current Stock Price Current Dividends 5-Year Avg. Dividend Growth Current Beta CAPM-Return D1 Ke-g Consant growth value D1/Ke-g 1 $ 12.05 $ 0.95 0.65 0.65 0.09 0.0065 1.0065 $ 0.96 0.09 $ 11.13 2 $ 28.02 $ 0.00 -100 2.3 0.22 -1 0 $ 0.00 1.22 $ 0.00 3 $ 17.75 $ 0.00 0 1.89 0.19 0 1 $ 0.00 0.19 $ 0.00 4 $ 92.43 $ 1.30 6.23 1.2 0.13 0.0623 1.0623 $ 1.38 0.07 $ 19.21 5 $ 63.79 $ 0.75 0.95 1.35 0.15 0.0095 1.0095 $ 0.76 0.14 $ 5.56 6 $ 2.88 $ 0.00 -8 1.05 0.12 -0.08 0.92 $ 0.00 0.20 $ 0.00 7 $ 10.00 $ 0.00 0 1.78 0.18 0 1 $ 0.00 0.18 $ 0.00 8 $ 49.51 $ 0.68 0.75 0.95 0.12 0.0075 1.0075 $ 0.69 0.11 $ 6.36 9 $ 101.00 $ 5.00 0.38 0.92 0.11 0.0038 1.0038 $ 5.02 0.11 $ 46.00 10 $ 39.78 $ 0.00 -90 1.5 0.16 -0.9 0.1 $ 0.00 1.06 $ 0.00 11 $ 29.75 $ 2.00 2.25 0.85 0.11 0.0225 1.0225 $ 2.05 0.09 $ 24.03 12 $ 73.09 $ 0.00 -1 0.38 0.07 -0.01 0.99 $ 0.00 0.08 $ 0.00 13 $ 20.39 $ 6.00 5.25 0.71 0.10 0.0525 1.0525 $ 6.32 0.04 $ 142.04 14 $ 18.25 $ 0.00 0 1.2 0.13 0 1 $ 0.00 0.13 $ 0.00 15 $ 7.00 $ 1.35 8.85 0.73 0.10 0.0885 1.0885 $ 1.47 0.01 $ 147.24 Current Treasury Bond Rate 4.30% Average return on the Bond Market 11.90% Market Risk premium 7.60% 2. Using the constant growth formula, calculate the value of each stock
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.