Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

You are a consultant to a firm evaluating an expansion of its current business.

ID: 2756181 • Letter: Y

Question

You are a consultant to a firm evaluating an expansion of its current business. The cash-flow forecasts (in millions of dollars) for the project are as follows:

On the basis of the behavior of the firm’s stock, you believe that the beta of the firm is 1.3. Assuming that the rate of return available on risk-free investments is 4% and that the expected rate of return on the market portfolio is 11%, what is the net present value of the project? (Negative amount should be indicated by a minus sign. Round your answer to 2 decimal places.)

Years Cash Flow 0 120 1–10 +15

Explanation / Answer

Required return on stock =Rf + [Beta (Rm -Rf) ]

                                                 = 4 + [1.3 (11 - 4 ) ]

                                                 = 4+ [1.3 * 7 ]

                                                 = 4 + 9.1

                                                = 13.10 %

Present value of cash flow = (PVAF10, 13.10%, Annual cash lfow)

                                               = (5.40463 * 15 )

                                              = $ 81.0694

NPV = Present value -Initial investment

       = 81.0694 - 120

        = - 38.9306

b)No,As NPV is negative.