Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

You are a consultant to a firm evaluating an expansion of its current business.

ID: 2752817 • Letter: Y

Question

You are a consultant to a firm evaluating an expansion of its current business. The cash-flow forecasts (in millions of dollars) for the project are as follows: Years Cash Flow 0 220 1–10 +20 a. On the basis of the behavior of the firm’s stock, you believe that the beta of the firm is 1.6. Assuming that the rate of return available on risk-free investments is 8% and that the expected rate of return on the market portfolio is 10%, what is the net present value of the project? (Negative amount should be indicated by a minus sign. Round your answer to 2 decimal places.) NPV $ b. Should the project be accepted? No Yes

Explanation / Answer

Expected return = Rf+×Rp

Rf is risk free return

Rp is risk premium

= 8%+1.6×(10%-8%)

= 11.2%

NPV is negative, project should not be accepted.

Year Cash flow PVF@11.2% Present value 0 $          -220 1.000 $               (220.00) 1 $              20 0.899 $                   17.99 2 $              20 0.809 $                   16.17 3 $              20 0.727 $                   14.55 4 $              20 0.654 $                   13.08 5 $              20 0.588 $                   11.76 6 $              20 0.529 $                   10.58 7 $              20 0.476 $                      9.51 8 $              20 0.428 $                      8.55 9 $              20 0.385 $                      7.69 10 $              20 0.346 $                      6.92 Net present value $               (103.20)