Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

DSP Products Inc. makes and sells boat tarps. The Purchasing Manager has prepare

ID: 2750738 • Letter: D

Question

DSP Products Inc. makes and sells boat tarps. The Purchasing Manager has prepared the production budget for the second quarter of 2013 as follows:

April.....2,500 units
May......4,000 units
June....6,800 units

Production for both July and August are expected to be 7,000 units each. Each completed unit of finished product requires 50 yards of heavy duty plastic material which cost $1.40 per yard. The company has determined that it needs 15% of next month's raw material needs on hand at the end of each month. The company had 18,750 yards of plastic material on hand at the end of March.

It is the company's policy to pay for one-half of the month direct materials purchases in the month of purchase and the remainder in the following month.

Required: prepare a direct materials purchases budget for the second quarter of 2013.

DSP Products Inc.

Direct Materials Purchases Budget

Quarter Ending June 30

___April__ _____May____ ____June____ ____Total____ Required Prodution Plastic Needed Per Unit (yds) Material Needed For Production (yds) Desired Ending Balance Total Budgeted Projected Needs (yds) (Less) Beginning Direct Materials Material To Be Purchased (yds) Cost Per Yard Projected Direct Materials Purchases

Explanation / Answer

Solution :

___April__

_____May____

____June____

____Total____

Required Prodution

2500

4000

6800

13300

Plastic Needed Per Unit (yds)

50

50

50

Material Needed For Production (yds)

125000

200000

340000

665000

(2500*50)

(4000*50)

(6800*50)

Desired Ending Balance

30000

51000

52500

133500

(200000*.15)

(340000*.15)

(7000*50*.15)

Total Budgeted Projected Needs (yds)

155000

251000

392500

798500

(Less) Beginning Direct Materials

18750

30000

51000

99750

(125000*.15)

(200000*.15)

(340000*.15)

Material To Be Purchased (yds)

136250

221000

341500

698750

Cost Per Yard

1.4

1.4

1.4

Projected Direct Materials Purchases

190750

309400

478100

978250

___April__

_____May____

____June____

____Total____

Required Prodution

2500

4000

6800

13300

Plastic Needed Per Unit (yds)

50

50

50

Material Needed For Production (yds)

125000

200000

340000

665000

(2500*50)

(4000*50)

(6800*50)

Desired Ending Balance

30000

51000

52500

133500

(200000*.15)

(340000*.15)

(7000*50*.15)

Total Budgeted Projected Needs (yds)

155000

251000

392500

798500

(Less) Beginning Direct Materials

18750

30000

51000

99750

(125000*.15)

(200000*.15)

(340000*.15)

Material To Be Purchased (yds)

136250

221000

341500

698750

Cost Per Yard

1.4

1.4

1.4

Projected Direct Materials Purchases

190750

309400

478100

978250