Deep Mines has 14 million shares of common stock outstanding with a beta of 1.15
ID: 2750160 • Letter: D
Question
Deep Mines has 14 million shares of common stock outstanding with a beta of 1.15 and a market price of $42 a share. There are 900,000 shares of 9 percent preferred stock outstanding valued at $80 a share. The 10 percent semiannual bonds have a face value of $1,000 and are selling at 91 percent of par. There are 220,000 bonds outstanding that mature in 17 years. The market risk premium is 11.5 percent, T-bills are yielding 7.5 percent, and the firm's tax rate is 32 percent. What discount rate should the firm apply to a new project's cash flows if the project has the same risk as the firm's typical project?
A.14.59 percent
B.14.72 percent
C.15.17 percent
D.15.54 percent
E.16.91 percent
Explanation / Answer
Deep Mines Details Common shares outstanding 14,000,000 Price per share 42 Market value of common share 588,000,000 Risk free rate Rf 7.50% Market Risk Premium=Rm= 11.50% Stock Beta 1.15 Required return of Stock =Rf+Rm*beta = 0.075+0.115*1.15 = 20.73% So cost of Common stock 20.73% Outstanding Preference shares 900,000 Dividend 9% Value of each preference share 80 Market value of preference share 72,000,000 Cost of Preference share=9/80= 11.25% YTM formula = {Interest payment+(Face value-Market price)/Years to maturity}/(face value+2*market price)/3 Face value 1,000 Market Price 910 Years to maturity 17 Annual interest 100 Bonds outstanding 220,000 Market value of bonds 200,200,000 Tax rate 32% YTM = [100+(1000-910)/17]/(1000+2*910)/3 =11.21 % So YTM of bond =11.21% Post Tax cost of debt=11.2%*0.68 =7.616% WACC calculation Details Market Value Weight of value Cost Weighted cost Common stock 588,000,000 68.4% 20.73% 14.18% Preference share 72,000,000 8.4% 11.25% 0.95% Debt 200,200,000 23.3% 7.62% 1.78% Total 860,200,000 16.90% So the Required discount rate is closest to 16.91%
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.