Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The Bell Weather Co. is a new firm in a rapidly growing industry. The company is

ID: 2749159 • Letter: T

Question

The Bell Weather Co. is a new firm in a rapidly growing industry. The company is planning on increasing its annual dividend by 21 percent a year for the next 4 years and then decreasing the growth rate to 5 percent per year. The company just paid its annual dividend in the amount of $2.80 per share. What is the current value of one share of this stock if the required rate of return is 8.30 percent?

$190.97

$153.71

$156.51

$138.82

$193.77

The Bell Weather Co. is a new firm in a rapidly growing industry. The company is planning on increasing its annual dividend by 21 percent a year for the next 4 years and then decreasing the growth rate to 5 percent per year. The company just paid its annual dividend in the amount of $2.80 per share. What is the current value of one share of this stock if the required rate of return is 8.30 percent?

Explanation / Answer

Using the Dividend Discount Model

Price of share = D1/(1 + ke)1 + D2/(1 + ke)2 + D3/(1 + ke)3 + [D4/(ke -g)]/(1 + ke)3

where ke us the required rate of return = 8.3%

g is the constant growth rate = 5%

D1 = 2.8 * (1 + 21%) = 3.39

D2 = 2.8 * (1 + 21%)2 = 4.10

D3 = 2.8 * (1 + 21%)3 = 4.96

D4 = 2.8 * (1 + 21%)4 = 6.00

Price of share = 3.39/(1 + 8.3%)1 + 4.10/(1 + 8.3%)2 + 4.96/(1 + 8.3%)3 + [6/(8.3% -5%)]/(1 + 8.3%)3

                                  = 3.13 + 3.50 + 3.91 + 143.19 = $153.71