Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

GTB, Inc., has a 25 percent tax rate and has $68.40 million in assets, currently

ID: 2745658 • Letter: G

Question

GTB, Inc., has a 25 percent tax rate and has $68.40 million in assets, currently financed entirely with equity. Equity is worth $6 per share, and book value of equity is equal to market value of equity. Also, let’s assume that the firm’s expected values for EBIT depend upon which state of the economy occurs this year, with the possible values of EBIT and their associated probabilities as shown below:

State Pessimistic Optimistic

Probability of state 0.40 0.60

Expected EBIT in state $ 3,363,000 $ 15,675,000

The firm is considering switching to a 25-percent-debt capital structure, and has determined that it would have to pay a 9 percent yield on perpetual debt in either event. What will be the level of expected EPS if GTB switches to the proposed capital structure? (Do not round intermediate calculations and round your final answer to 2 decimal places.) Expected EPS $

Explanation / Answer

Weighted Average EBIT = 0.4 x 3,363,000 + 0.6 x 15,675,000 = $10,750,200

Currently, total assets = total equity = $68,400,000. And Book value per share = $6 => Total Outstanding shares = $68.4m/$6 = 11,400,000

Now, the company wants to have 25% debt => Total Debt = 25% x 68.4m = $17,100,000

Interest Expense = 9% x $17,100,000 = $1,539,000

Earnings before Taxes = EBIT - Interest = $10.75 - $1.539 = $9,211,200

Net Profits = EBT - Taxes = $9,211,200 x (1 - 25%) = $6,908,400

EPS = $6,908,400 / 11,400,000 = $0.606 ~ $0.61