Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Vandalay Industries has the following balance sheet: The debentures are subordin

ID: 2744571 • Letter: V

Question

Vandalay Industries has the following balance sheet: The debentures are subordinated to only the notes payable. Suppose the company goes bankrupt and is liquidated, receiving 50 cents on the dollar for inventory, $1,000 being received from A/R and cash at face value. Fixed assets are liquidated for $3,300. The fixed assets served as collateral for the 1st and 2nd mortgage bonds. Trustee’s costs total $500 How much will each class of investor receive and what percentage of their original claim will they recover?

Vandalay Industries has the following balance sheet:

Assets

Liabilities and Equity

Cash

$    60

A/P

$1,580

A/R

1,200

N/P (Bank)

      1040

Inventory

1,800

Accrued Taxes

250

Total Current

3,060

Accrued Wages

      580

Total Current

   3,450

Equipment

2,500

Buildings

   2,200

1st Mortgage Bonds

    2,500

Land

    2,480

2nd Mortgage Bonds

     1,000

Total Fixed

7,180

Subordinated Debentures

   1,730

   Total Liabilities

   8,680

Preferred Stock

      360

Common Stock

1,200

Total Assets

$10,240

Total Liabilities & Equity

$10,240

Assets

Liabilities and Equity

Cash

$    60

A/P

$1,580

A/R

1,200

N/P (Bank)

      1040

Inventory

1,800

Accrued Taxes

250

Total Current

3,060

Accrued Wages

      580

Total Current

   3,450

Equipment

2,500

Buildings

   2,200

1st Mortgage Bonds

    2,500

Land

    2,480

2nd Mortgage Bonds

     1,000

Total Fixed

7,180

Subordinated Debentures

   1,730

   Total Liabilities

   8,680

Preferred Stock

      360

Common Stock

1,200

Total Assets

$10,240

Total Liabilities & Equity

$10,240

Explanation / Answer

Cash = $60

Inventory=$900(recover 50 cent out of $!)

A/R       =$1200

Fixed assets=$3300

                   $ 5460

1st+2nd mortage= 3500(secured by fixed assets)

Accrued wages $580(having priorty rights)

Accured Tax = $250(having priorty rights)

N/P Bank       =$1040

                     $ 90 (divide in investors)