Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

SMOLIRA GOLF, INC. Balance Sheets as of December 31, 2013 and 2014 2013 2014 201

ID: 2742799 • Letter: S

Question

SMOLIRA GOLF, INC. Balance Sheets as of December 31, 2013 and 2014 2013 2014 2013 2014 Assets Liabilities and Owners’ Equity Current assets Current liabilities Cash $ 3,031 $ 3,007 Accounts payable $ 2,183 $ 2,660 Accounts receivable 4,737 5,721 Notes payable 1,780 2,176 Inventory 12,598 13,722 Other 96 113 Total $ 20,366 $ 22,450 Total $ 4,059 $ 4,949 Long-term debt $ 13,900 $ 16,660 Owners’ equity Common stock and paid-in surplus $ 41,000 $ 41,000 Fixed assets Accumulated retained earnings 15,684 39,550 Net plant and equipment $ 54,277 $ 79,709 Total $ 56,684 $ 80,550 Total assets $ 74,643 $ 102,159 Total liabilities and owners’ equity $ 74,643 $ 102,159 SMOLIRA GOLF, INC. 2014 Income Statement Sales $ 188,570 Cost of goods sold 126,803 Depreciation 5,273 EBIT $ 56,494 Interest paid 1,370 Taxable income $ 55,124 Taxes 19,293 Net income $ 35,831 Dividends $ 11,965 Retained earnings 23,866 Smolira Golf has 12,000 shares of common stock outstanding, and the market price for a share of stock at the end of 2014 was $83. Requirement 1:

What is the price-earnings ratio? (Do not round intermediate calculations. Round your answer to 2 decimal places (e.g., 32.16).)

Price-earnings ratio times Requirement 2: What is the price-sales ratio? (Do not round intermediate calculations. Round your answer to 2 decimal places (e.g., 32.16).)

Price-sales ratio times Requirement 3: What are the dividends per share? (Do not round intermediate calculations. Round your answer to 2 decimal places (e.g., 32.16).)

Dividends per share $ Requirement 4: What is the market-to-book ratio at the end of 2014? (Do not round intermediate calculations. Round your answer to 2 decimal places (e.g., 32.16).)

Explanation / Answer

Price earnings ratio Market price per share/Earnigs per share    27.80 83/(35831/12000) Price-sales ratio Market price per share/Sales per share      5.28 83/(188570/12000) Dividend per share Dividends/Number of stocks $ 1.00 11965/12000 Market to book ratio Market price per share/Book value per share    12.36 83/((41000+39550)/12000)