Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Amortization of Premium Stacy Company issued five-year, 10% bonds with a face va

ID: 2742693 • Letter: A

Question

Amortization of Premium

Stacy Company issued five-year, 10% bonds with a face value of $10,000 on January 1, 2014. Interest is paid annually on December 31. The market rate of interest of January 1, 2014, is 8% and the proceeds from the bond issuance equal $10,799.

Required:

1. Prepare a five-year table (similar to Exhibit 10-5) to amortize the premium using the effective interest method. Enter all amounts as positive numbers. If required, round all calculations and final answers to the nearest dollar.

*Note: Due to rounding you will have to adjust the interest expense DOWN to the nearest dollar 12/31/18.

Stacy Company

Premium Amortization

Effective Interest Method of Amortization

Date

Cash Interest 10%

Interest Expense 8%

Premium Amortized

Carrying Value

1/01/14

12/31/14

12/31/15

12/31/16

12/31/17

12/31/18

Totals

2. What is the total interest expense over the life of the bonds? cash interest payment? premium amortization?

3. Identify and analyze the effect of the payment of interest and the amortization of premium on December 31, 2016 (the third year)

How does this entry affect the accounting equation?
If a financial statement item is not affected, select "No Entry" and leave the amount box blank. If the effect on a financial statement item is negative, i.e, a decrease, be sure to enter the answer with a minus sign.


Determine the balance sheet presentation of the bonds on December 31, 2016.

Stacy Company

Balance Sheet (Partial)

December 31, 2016

1. Prepare a five-year table (similar to Exhibit 10-5) to amortize the premium using the effective interest method. Enter all amounts as positive numbers. If required, round all calculations and final answers to the nearest dollar.

*Note: Due to rounding you will have to adjust the interest expense DOWN to the nearest dollar 12/31/18.

Stacy Company

Premium Amortization

Effective Interest Method of Amortization

Date

Cash Interest 10%

Interest Expense 8%

Premium Amortized

Carrying Value

1/01/14

$

12/31/14

$ $ $

12/31/15

12/31/16

12/31/17

12/31/18

Totals

$ $ $

Explanation / Answer

1. Prepare a five-year table (similar to Exhibit 10-5) to amortize the premium using the effective interest method. Enter all amounts as positive numbers. If required, round all calculations and final answers to the nearest dollar. *Note: Due to rounding you will have to adjust the interest expense DOWN to the nearest dollar 12/31/18. Stacy Company Premium Amortization Effective Interest Method of Amortization Date Column1 Column2 Column3 Column4 Date Cash Interest 10% ($10,000 x10%) Interest Expense 8% (Carrying value x 8% Premium Amortized (column-1 -column 2) Carrying Value 1/1/14 $10,799 12/31/14 $1,000 $863.92 $136.08 $10,662.92 12/31/15 $1,000 $853.03 $146.97 $10,515.95 12/31/16 $1,000 $841.28 $158.72 $10,357.23 12/31/17 $1,000 $828.58 $171.42 $10,185.81 12/31/18 $1,000 $814.86 $185.14 $10,000.67 Total $5,000 $4,201.67 $798.33 2. What is the total interest expense over the life of the bonds? cash interest payment? premium amortization? Interest expense $4,201.67 Cash interest payment $5,000 Premium amortized $798.33

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote