Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Yasmin Corporation is comparing two different capital structures, an all-equity

ID: 2738268 • Letter: Y

Question

Yasmin Corporation is comparing two different capital structures, an all-equity plan (Plan I) and a levered plan (Plan II). Under Plan I, Yasmin would have 160,000 shares of stock outstanding. Under Plan II, there would be 110,000 shares of stock outstanding and $1.4 million in debt outstanding. The interest rate on the debt is 7 percent and there are no taxes. a. If EBIT is $400,000, what is the EPS for each plan? (Do not round intermediate calculations and round your final answers to 2 decimal places (e.g., 32.16).) EPS Plan I $ Plan II $ b. If EBIT is $650,000, what is the EPS for each plan? (Do not round intermediate calculations and round your final answers to 2 decimal places (e.g., 32.16).) EPS Plan I $ Plan II $ c. What is the break-even EBIT? (Do not round intermediate calculations. Enter your answer in dollars, not millions of dollars (e.g., 1,234,567).)

Explanation / Answer

a)

if EBIT is $ 400,000 calculation of EPS of both plans is

2.745455

b)if EBIT is $ 650000 calculation of EPS of both plans

c) calculation of breakeven EBIT is

Break-even EBIT level is the indifferent point where EPS under alternative financing plan is the same. Mathematically, the break-even EBIT level is:

                   (EBIT* - I1) (1 – t)                (EBIT* - I2) (1- t)        

                  ---------------------------      =       -------------------------

                             n1                                                  n2

Where,

EBIT* = indifference point between the two alternative financing plans

I1, I2     = interest expenses

t        = income-tax rate

n1, n2  = number of equity shares outstanding after adopting financing plans 1and 2

if i assumed ebit is x

x/160000=x-98000/110000

110000x/160000=x-98000

0.6875x=x-98000

0.3125x=98000

x=98000/0.3125

x=$ 313,600

so breakeven EBIT is = $ 313,600

particulars plan 1 plan 2 EBIT 400000 400000 interest 0 98000 EBT 400000 302000 shares outstanding 160000 110000 EPS 2.5

2.745455