1)Please show work. a) ABC Co. has $12,000,000 in sales, COGS 50% of sales, oper
ID: 2737654 • Letter: 1
Question
1)Please show work.
a) ABC Co. has $12,000,000 in sales, COGS 50% of sales, operating costs of $1,200,000 plus interest expense of $80,000 and depreciation expense of$40,000. Tax rate is 40%. What is their net income? If they have 1 million shares of common stock outstanding what is their EPS?
b)ABC Co. has $12,000,000 in sales, COGS 50% of sales, operating costs of $1,200,000 plus interest expense of $80,000 and depreciation expense of $40,000. Tax rate is 40%. If they retained 80% and paid 20% in dividends, what is their dividend payout?
c)ABC Co. has $12,000,000 in sales, COGS 50% of sales, operating costs of $1,200,000 plus interest expense of $80,000 and depreciation expense of $40,000. Tax rate is 40%. If they retained 80% and paid 20% in dividends, what is their dividend yield if the current stock price is $26?
Explanation / Answer
a. Computation of net income:
Now, we will calculate EPS,
Formula, earnings per share = earnings available to common share holders / number of outstanding shares
= 2,808,000 / 1,000,000 shares = $2.808 = $2.81 (rounded off) is the EPS
b. Computation of dividend payout:
Formula for dividend payout = netincome - retained earnings
here we know retained earnings = 80%,
we need to calculate net income:
net income = (sales - COGS - operating costs - interest expenses - depreciation expenses) - tax @40%
= ($12,000,000 - 6,000,000 - 1,200,000 - 80,000 - 40,000) - 40%
=4,680,000 - 40% = 2,808,000 is the net income
Therefore, dividend payout = 2,808,000 - 80% = $561,600 is the dividend payout
c. Computation of dividend yield if the current stock price is $26;
Dividend Yield = Annual Dividend / Current Stock Price
here, annual dividend = 561,600 / 1,000,000 shares = $0.56 per share
Therefore, dividend yield = $0.56 / 26 = 0.02 = 2% is the dividend yield
Particulars Amount Sales 12,000,000 Less: cost of goods sold 50% of sales (6,000,000) Less: Operating cost (1,200,000) Less: depreciation expense (40,000) Operating income (EBIT) 4,760,000 Less: Interest expenses (80,000) Taxable income (EBT) 4,680,000 Less: Tax 40% (4,680,000 * 40%) (1,872,000) Net income 2,808,000Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.